Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,124.60
19,787.23
15,195.43
13,805.99
14,460.66
15,196.34
12,961.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,124.60
19,787.23
15,195.43
13,805.99
14,460.66
15,196.34
12,961.42
Raw Material Cost
20,880.57
16,536.28
12,729.67
11,677.53
12,122.73
12,776.32
11,177.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
117.47
55.51
85.61
100.87
104.87
98.42
97.71
Selling and Distribution Expenses
3,466.59
2,718.81
2,122.01
1,832.00
1,965.83
2,072.36
1,515.03
Other Expenses
-7.89
-1.69
-4.39
-1.15
-7.18
-7.29
-5.28
Total Expenditure (Excl Depreciation)
24,385.70
19,293.70
14,893.43
13,598.87
14,121.63
14,874.16
12,737.27
Operating Profit (PBDIT) excl Other Income
738.9
493.5
302
207.10000000000002
339
322.2
224.1
Other Income
215.64
227.42
211.68
206.32
60.27
16.46
307.80
Operating Profit (PBDIT)
2,230.37
1,937.34
1,586.12
1,342.32
1,258.49
1,300.76
1,148.96
Interest
117.47
55.51
85.61
100.87
104.87
98.42
97.71
Exceptional Items
2,000.46
-14.53
103.22
-47.84
315.43
-1.24
-4.00
Gross Profit (PBDT)
4,244.03
3,250.95
2,465.76
2,128.47
2,337.93
2,420.01
1,784.10
Depreciation
1,280.13
1,272.21
1,072.44
941.13
870.34
988.60
632.44
Profit Before Tax
2,833.23
595.09
531.28
252.48
598.70
212.49
414.81
Tax
743.59
76.58
216.53
47.55
195.71
116.61
36.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,088.16
518.84
312.50
199.98
398.50
91.38
377.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,088.16
518.84
312.50
199.98
398.50
91.38
377.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.48
-0.33
2.25
4.95
4.50
4.50
0.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,089.64
518.50
314.75
204.93
403.00
95.88
378.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,010.55
6,148.76
4,479.35
4,474.31
2,923.51
2,198.91
2,114.45
Earnings per share (EPS)
462.4
115.29
69.16
45.03
94.22
21.61
89.35
Diluted Earnings per share
462.4
115.29
69.16
45.03
94.22
21.61
89.35
Operating Profit Margin (Excl OI)
2.92%
2.21%
1.99%
1.41%
2.27%
1.95%
1.61%
Gross Profit Margin
16.37%
9.44%
10.55%
8.65%
10.16%
7.9%
8.08%
PAT Margin
8.31%
2.62%
2.06%
1.45%
2.76%
0.6%
2.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 26.97% vs 30.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 303.01% vs 64.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.83% vs 24.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 111.71% vs -35.16% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of SERENDIP Holdings Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,124.60
91,724.00
-66,599.40
-72.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,124.60
91,724.00
-66,599.40
-72.61%
Raw Material Cost
20,880.57
77,893.00
-57,012.43
-73.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
117.47
818.00
-700.53
-85.64%
Selling and Distribution Expenses
3,466.59
8,244.00
-4,777.41
-57.95%
Other Expenses
-7.89
250.00
-257.89
-103.16%
Total Expenditure (Excl Depreciation)
24,385.70
89,455.00
-65,069.30
-72.74%
Operating Profit (PBDIT) excl Other Income
738.89
2,269.00
-1,530.11
-67.44%
Other Income
215.64
243.00
-27.36
-11.26%
Operating Profit (PBDIT)
2,230.37
5,672.00
-3,441.63
-60.68%
Interest
117.47
818.00
-700.53
-85.64%
Exceptional Items
2,000.46
-296.00
2,296.46
775.83%
Gross Profit (PBDT)
4,244.03
13,831.00
-9,586.97
-69.32%
Depreciation
1,280.13
3,160.00
-1,879.87
-59.49%
Profit Before Tax
2,833.23
1,397.00
1,436.23
102.81%
Tax
743.59
963.00
-219.41
-22.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,088.16
412.00
1,676.16
406.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,088.16
412.00
1,676.16
406.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.48
22.00
-20.52
-93.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,089.64
434.00
1,655.64
381.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,010.55
11,393.00
-3,382.45
-29.69%
Earnings per share (EPS)
462.40
49.07
413.33
842.33%
Diluted Earnings per share
462.40
49.07
413.33
842.33%
Operating Profit Margin (Excl OI)
2.92%
2.47%
0.00
0.45%
Gross Profit Margin
16.37%
4.97%
0.00
11.40%
PAT Margin
8.31%
0.45%
0.00
7.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,512.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.97% vs 30.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 208.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 303.01% vs 64.71% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.47 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.83% vs 24.41% in Mar 2024
Annual - Interest
Interest 11.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 111.71% vs -35.16% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.92%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






