Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,595.93
8,904.24
8,140.17
7,509.52
7,293.86
7,374.77
8,321.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,595.93
8,904.24
8,140.17
7,509.52
7,293.86
7,374.77
8,321.08
Raw Material Cost
6,444.54
6,258.23
5,818.74
5,474.40
5,368.84
5,426.62
6,223.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
510.88
424.23
722.86
447.81
532.40
559.13
420.42
Selling and Distribution Expenses
1,597.43
1,343.19
1,258.57
1,066.47
1,039.39
1,136.28
1,150.49
Other Expenses
-51.09
-42.42
-72.29
-44.78
-53.24
-55.91
-42.04
Total Expenditure (Excl Depreciation)
8,041.97
7,601.43
7,077.31
6,540.87
6,408.23
6,562.90
7,373.89
Operating Profit (PBDIT) excl Other Income
1554
1302.8
1062.9
968.7
885.6
811.9
947.2
Other Income
137.40
7.89
173.89
-0.63
0.56
97.16
18.88
Operating Profit (PBDIT)
1,789.81
1,410.66
1,332.16
1,057.83
978.01
983.00
1,039.14
Interest
510.88
424.23
722.86
447.81
532.40
559.13
420.42
Exceptional Items
57.56
78.52
0.00
-86.04
-34.99
-277.80
-105.48
Gross Profit (PBDT)
3,151.39
2,646.01
2,321.42
2,035.12
1,925.02
1,948.15
2,097.68
Depreciation
98.45
99.96
95.42
89.81
91.82
73.98
73.07
Profit Before Tax
1,238.04
965.00
513.89
434.18
318.81
72.09
440.17
Tax
471.17
400.45
251.84
288.29
179.12
63.62
209.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
766.87
564.55
262.04
145.89
139.68
8.48
230.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
766.87
564.55
262.04
145.89
139.68
8.48
230.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
766.87
564.55
262.04
145.89
139.68
8.48
230.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,528.54
2,741.42
2,651.32
2,369.42
2,082.33
2,025.62
2,002.19
Earnings per share (EPS)
2.67
2.0
0.94
0.52
0.5
0.03
0.82
Diluted Earnings per share
2.67
2.0
0.94
0.52
0.5
0.03
0.82
Operating Profit Margin (Excl OI)
16.19%
14.63%
13.06%
12.9%
12.14%
11.01%
11.38%
Gross Profit Margin
13.93%
11.96%
7.49%
6.98%
5.63%
1.98%
6.17%
PAT Margin
7.99%
6.34%
3.22%
1.94%
1.92%
0.11%
2.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.77% vs 9.39% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 35.85% vs 115.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.79% vs 21.11% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.44% vs -41.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Servicios Corporativos Javer SAPI de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
9,595.93
7,118.49
2,477.44
34.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,595.93
7,118.49
2,477.44
34.80%
Raw Material Cost
6,444.54
5,253.02
1,191.52
22.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
510.88
87.29
423.59
485.27%
Selling and Distribution Expenses
1,597.43
1,054.57
542.86
51.48%
Other Expenses
-51.09
-8.73
-42.36
-485.22%
Total Expenditure (Excl Depreciation)
8,041.97
6,307.59
1,734.38
27.50%
Operating Profit (PBDIT) excl Other Income
1,553.96
810.90
743.06
91.63%
Other Income
137.40
157.73
-20.33
-12.89%
Operating Profit (PBDIT)
1,789.81
1,059.45
730.36
68.94%
Interest
510.88
87.29
423.59
485.27%
Exceptional Items
57.56
-1.77
59.33
3,351.98%
Gross Profit (PBDT)
3,151.39
1,865.47
1,285.92
68.93%
Depreciation
98.45
90.82
7.63
8.40%
Profit Before Tax
1,238.04
879.57
358.47
40.76%
Tax
471.17
286.04
185.13
64.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
766.87
685.74
81.13
11.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
766.87
685.74
81.13
11.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.53
-1.53
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
766.87
687.27
79.60
11.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,528.54
15,520.25
-11,991.71
-77.26%
Earnings per share (EPS)
2.67
0.56
2.11
376.79%
Diluted Earnings per share
2.67
0.56
2.11
376.79%
Operating Profit Margin (Excl OI)
16.19%
11.39%
0.00
4.80%
Gross Profit Margin
13.93%
13.63%
0.00
0.30%
PAT Margin
7.99%
9.63%
0.00
-1.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 959.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.77% vs 9.39% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 76.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.85% vs 115.46% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.79% vs 21.11% in Dec 2023
Annual - Interest
Interest 51.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.44% vs -41.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.19%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






