Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,07,901.48
2,83,873.60
2,58,068.81
2,67,185.31
2,06,924.64
1,53,741.54
1,12,026.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,07,901.48
2,83,873.60
2,58,068.81
2,67,185.31
2,06,924.64
1,53,741.54
1,12,026.67
Raw Material Cost
2,68,809.96
2,46,856.74
2,27,184.83
2,35,749.60
1,83,091.13
1,29,645.33
93,411.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34,897.95
16,148.49
31,776.78
31,445.64
27,830.92
24,312.48
20,737.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,947.48
2,548.84
2,403.19
2,174.59
1,647.62
1,061.92
971.13
Selling and Distribution Expenses
22,491.73
20,798.38
19,569.45
20,212.76
17,436.70
13,821.32
11,370.67
Other Expenses
-3,533.64
-1,708.57
-3,278.46
-3,210.77
-2,786.27
-2,399.79
-2,076.01
Total Expenditure (Excl Depreciation)
2,92,810.66
2,69,266.71
2,48,149.66
2,57,474.93
2,02,143.69
1,44,843.17
1,05,731.45
Operating Profit (PBDIT) excl Other Income
15090.8
14606.900000000001
9919.199999999999
9710.4
4781
8898.4
6295.2
Other Income
2,324.13
1,807.70
2,118.66
1,976.12
2,919.18
1,539.33
1,758.18
Operating Profit (PBDIT)
33,225.69
33,608.07
30,508.71
29,606.00
21,250.83
16,296.13
12,698.60
Interest
1,947.48
2,548.84
2,403.19
2,174.59
1,647.62
1,061.92
971.13
Exceptional Items
74.22
-49.70
-232.71
-159.69
39.50
106.34
235.70
Gross Profit (PBDT)
39,091.53
37,016.85
30,883.98
31,435.71
23,833.51
24,096.21
18,614.71
Depreciation
16,372.51
17,332.26
17,319.11
16,312.49
12,551.68
5,280.08
4,439.04
Profit Before Tax
14,979.92
13,677.28
10,553.69
10,959.23
7,091.02
10,060.48
7,524.13
Tax
3,233.07
3,388.42
2,574.90
3,963.16
3,214.47
3,106.62
1,801.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,117.22
10,170.43
8,234.49
6,173.76
4,269.10
7,326.08
5,796.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,117.22
10,170.43
8,234.49
6,173.76
4,269.10
7,326.08
5,796.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
567.60
48.42
-322.88
829.86
-349.88
-394.05
-171.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,684.81
10,218.84
7,911.61
7,003.62
3,919.21
6,932.03
5,624.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
99,309.49
91,993.29
92,790.34
86,263.74
82,943.23
56,443.05
42,419.71
Earnings per share (EPS)
2.21
2.05
1.7
1.27
0.93
1.64
1.32
Diluted Earnings per share
2.21
2.05
1.7
1.27
0.93
1.64
1.32
Operating Profit Margin (Excl OI)
4.72%
5.1%
4.29%
4.24%
2.79%
6.16%
5.8%
Gross Profit Margin
10.18%
10.92%
10.8%
10.21%
9.49%
9.98%
10.68%
PAT Margin
3.61%
3.58%
3.19%
2.31%
2.06%
4.77%
5.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.46% vs 10.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.35% vs 29.16% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.83% vs 12.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.59% vs 6.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of S.F. Holding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,07,901.48
0
3,07,901.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,07,901.48
0
3,07,901.48
Raw Material Cost
2,68,809.96
0
2,68,809.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34,897.95
0
34,897.95
Power Cost
0
0
0.00
Manufacturing Expenses
1,947.48
0
1,947.48
Selling and Distribution Expenses
22,491.73
0
22,491.73
Other Expenses
-3,533.64
0.00
-3,533.64
Total Expenditure (Excl Depreciation)
2,92,810.66
0
2,92,810.66
Operating Profit (PBDIT) excl Other Income
15,090.82
0.00
15,090.82
Other Income
2,324.13
0
2,324.13
Operating Profit (PBDIT)
33,225.69
0
33,225.69
Interest
1,947.48
0
1,947.48
Exceptional Items
74.22
0
74.22
Gross Profit (PBDT)
39,091.53
0
39,091.53
Depreciation
16,372.51
0
16,372.51
Profit Before Tax
14,979.92
0
14,979.92
Tax
3,233.07
0
3,233.07
Provisions and contingencies
0
0
0.00
Profit After Tax
11,117.22
0
11,117.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,117.22
0
11,117.22
Share in Profit of Associates
0
0
0.00
Minority Interest
567.60
0
567.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,684.81
0
11,684.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
99,309.49
0
99,309.49
Earnings per share (EPS)
2.21
0
2.21
Diluted Earnings per share
2.21
0
2.21
Operating Profit Margin (Excl OI)
4.72%
0%
0.00
4.72%
Gross Profit Margin
10.18%
0%
0.00
10.18%
PAT Margin
3.61%
0%
0.00
3.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30,790.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.46% vs 10.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,168.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.35% vs 29.16% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,090.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.83% vs 12.01% in Dec 2024
Annual - Interest
Interest 194.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.59% vs 6.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






