SF Real Estate Investment Trust

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0000735800
HKD
2.81
0.01 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
447.70
426.19
252.64
279.00
269.35
255.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
447.70
426.19
252.64
279.00
269.35
255.84
Raw Material Cost
87.26
77.91
49.39
62.76
60.65
60.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
3.39
4.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
113.96
73.19
22.69
118.43
72.17
62.66
Selling and Distribution Expenses
35.26
30.40
28.33
0.86
2.54
3.86
Other Expenses
-11.18
-7.16
-2.17
-11.70
-7.37
-6.53
Total Expenditure (Excl Depreciation)
124.70
109.88
78.71
65.06
65.05
65.77
Operating Profit (PBDIT) excl Other Income
323
316.3
173.9
213.9
204.3
190.10000000000002
Other Income
9.20
-0.31
-3.86
0.14
0.75
3.69
Operating Profit (PBDIT)
334.37
317.57
171.07
215.52
206.91
195.25
Interest
113.96
73.19
22.69
118.43
72.17
62.66
Exceptional Items
55.01
301.23
73.51
-49.95
81.03
229.92
Gross Profit (PBDT)
358.25
346.71
202.26
214.80
206.84
193.93
Depreciation
2.18
1.57
1.00
1.45
1.86
1.49
Profit Before Tax
273.25
544.04
220.89
42.33
213.91
361.02
Tax
53.78
104.36
46.62
15.45
39.11
63.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
219.47
439.67
174.27
26.88
174.80
298.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
219.47
439.67
174.27
26.88
174.80
298.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
219.47
439.67
174.27
26.88
174.80
298.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,233.62
4,259.99
4,091.67
2,213.11
2,522.45
2,320.95
Earnings per share (EPS)
0.27
0.55
0.22
0.0
0.0
0.0
Diluted Earnings per share
0.27
0.55
0.22
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
72.15%
74.22%
68.84%
76.68%
75.85%
74.29%
Gross Profit Margin
61.52%
128.02%
87.83%
15.69%
80.11%
141.69%
PAT Margin
49.02%
103.16%
68.98%
9.63%
64.9%
116.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 5.04% vs 68.73% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -50.08% vs 152.27% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 2.30% vs 81.76% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 55.74% vs 222.47% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of SF Real Estate Investment Trust With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
447.70
474.30
-26.60
-5.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
447.70
474.30
-26.60
-5.61%
Raw Material Cost
87.26
152.74
-65.48
-42.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
113.96
135.92
-21.96
-16.16%
Selling and Distribution Expenses
35.26
3.15
32.11
1,019.37%
Other Expenses
-11.18
-9.59
-1.59
-16.58%
Total Expenditure (Excl Depreciation)
124.70
195.95
-71.25
-36.36%
Operating Profit (PBDIT) excl Other Income
322.99
278.35
44.64
16.04%
Other Income
9.20
0.00
9.20
Operating Profit (PBDIT)
334.37
278.36
56.01
20.12%
Interest
113.96
135.92
-21.96
-16.16%
Exceptional Items
55.01
-120.95
175.96
145.48%
Gross Profit (PBDT)
358.25
321.57
36.68
11.41%
Depreciation
2.18
0.00
2.18
Profit Before Tax
273.25
21.48
251.77
1,172.11%
Tax
53.78
27.16
26.62
98.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
219.47
-5.67
225.14
3,970.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
219.47
-5.67
225.14
3,970.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
219.47
-5.67
225.14
3,970.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,233.62
6,888.71
-2,655.09
-38.54%
Earnings per share (EPS)
0.27
-0.00
0.27
Diluted Earnings per share
0.27
-0.00
0.27
Operating Profit Margin (Excl OI)
72.15%
58.69%
0.00
13.46%
Gross Profit Margin
61.52%
4.53%
0.00
56.99%
PAT Margin
49.02%
-1.20%
0.00
50.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.77 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 5.04% vs 68.73% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 21.95 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -50.08% vs 152.27% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.52 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 2.30% vs 81.76% in Dec 2022

Annual - Interest
Interest 11.40 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 55.74% vs 222.47% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.15%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022