Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,073.00
2,738.70
1,897.30
1,707.10
1,782.10
1,736.90
1,634.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,073.00
2,738.70
1,897.30
1,707.10
1,782.10
1,736.90
1,634.80
Raw Material Cost
2,278.70
2,006.10
1,313.80
1,235.80
1,279.30
1,241.80
1,201.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
829.60
737.10
555.30
495.10
539.00
519.30
480.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.10
9.40
1.50
1.90
4.80
4.30
4.60
Selling and Distribution Expenses
401.00
371.90
253.10
211.10
240.00
233.90
193.90
Other Expenses
-78.89
-69.34
-51.12
-45.25
-49.94
-48.57
-45.14
Total Expenditure (Excl Depreciation)
2,740.50
2,431.10
1,612.50
1,491.40
1,563.70
1,513.60
1,428.70
Operating Profit (PBDIT) excl Other Income
332.5
307.6
284.8
215.7
218.4
223.29999999999998
206.1
Other Income
37.90
38.50
14.60
6.00
30.90
16.90
-2.50
Operating Profit (PBDIT)
497.80
463.90
404.80
321.90
344.70
329.90
329.40
Interest
20.10
9.40
1.50
1.90
4.80
4.30
4.60
Exceptional Items
0.00
0.00
3.10
0.00
-14.70
0.00
0.00
Gross Profit (PBDT)
794.30
732.60
583.50
471.30
502.80
495.10
433.80
Depreciation
127.40
117.80
105.40
100.20
95.40
89.70
125.80
Profit Before Tax
350.30
336.70
301.00
219.80
229.80
235.90
199.00
Tax
83.70
67.20
53.70
35.50
23.20
41.20
39.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
266.00
266.70
243.80
183.90
205.30
192.80
159.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
266.00
266.70
243.80
183.90
205.30
192.80
159.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.50
3.90
4.20
0.90
1.20
1.10
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
268.50
270.60
248.00
184.80
206.50
193.90
159.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,357.40
1,284.70
1,431.70
1,261.30
1,220.80
1,182.10
1,081.80
Earnings per share (EPS)
6.84
6.95
6.51
4.9
5.47
5.14
4.24
Diluted Earnings per share
6.84
6.95
6.51
4.9
5.47
5.14
4.24
Operating Profit Margin (Excl OI)
10.82%
11.23%
15.01%
12.64%
12.26%
12.86%
12.61%
Gross Profit Margin
15.55%
16.6%
21.42%
18.75%
18.25%
18.75%
19.87%
PAT Margin
8.66%
9.74%
12.85%
10.77%
11.52%
11.1%
9.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 12.21% vs 44.35% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -0.78% vs 9.11% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 8.11% vs 9.02% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 113.83% vs 526.67% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of SFS Group AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
3,073.00
986.43
2,086.57
211.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,073.00
986.43
2,086.57
211.53%
Raw Material Cost
2,278.70
659.77
1,618.93
245.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
829.60
216.40
613.20
283.36%
Power Cost
0
0
0.00
Manufacturing Expenses
20.10
8.36
11.74
140.43%
Selling and Distribution Expenses
401.00
226.53
174.47
77.02%
Other Expenses
-78.89
-22.48
-56.41
-250.93%
Total Expenditure (Excl Depreciation)
2,740.50
886.31
1,854.19
209.20%
Operating Profit (PBDIT) excl Other Income
332.50
100.12
232.38
232.10%
Other Income
37.90
2.81
35.09
1,248.75%
Operating Profit (PBDIT)
497.80
129.19
368.61
285.32%
Interest
20.10
8.36
11.74
140.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
794.30
326.66
467.64
143.16%
Depreciation
127.40
26.26
101.14
385.15%
Profit Before Tax
350.30
94.58
255.72
270.37%
Tax
83.70
20.49
63.21
308.49%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
266.00
72.36
193.64
267.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
266.00
72.36
193.64
267.61%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
2.50
2.91
-0.41
-14.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
268.50
75.27
193.23
256.72%
Equity Capital
0
0
0.00
Face Value
0.10
5.00
0.00
Reserves
1,357.40
382.26
975.14
255.10%
Earnings per share (EPS)
6.84
9.39
-2.55
-27.16%
Diluted Earnings per share
6.84
9.39
-2.55
-27.16%
Operating Profit Margin (Excl OI)
10.82%
10.15%
0.00
0.67%
Gross Profit Margin
15.55%
12.25%
0.00
3.30%
PAT Margin
8.66%
7.34%
0.00
1.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 307.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 12.21% vs 44.35% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 26.85 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -0.78% vs 9.11% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 8.11% vs 9.02% in Dec 2022
Annual - Interest
Interest 2.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 113.83% vs 526.67% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.82%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






