Shaanxi Provincial Natural Gas Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Gas
  • ISIN: CNE100000CN4
CNY
7.99
0.05 (0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,979.43
7,776.78
8,469.53
7,529.12
8,152.90
9,708.40
8,946.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,979.43
7,776.78
8,469.53
7,529.12
8,152.90
9,708.40
8,946.29
Raw Material Cost
7,700.43
6,782.35
7,421.65
6,799.07
7,417.79
8,863.66
8,053.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.24
93.58
102.03
119.82
131.58
167.25
175.12
Selling and Distribution Expenses
316.64
256.50
206.21
152.02
166.30
118.90
246.95
Other Expenses
-4.72
-5.31
-6.40
-9.59
-9.66
-12.93
-16.20
Total Expenditure (Excl Depreciation)
8,058.11
7,079.31
7,665.85
6,974.96
7,619.07
9,020.53
8,313.92
Operating Profit (PBDIT) excl Other Income
921.3
697.5
803.7
554.2
533.8000000000001
687.9000000000001
632.4
Other Income
22.02
19.69
25.53
49.35
28.96
30.86
20.71
Operating Profit (PBDIT)
1,593.79
1,326.44
1,344.66
1,084.45
989.92
1,139.19
1,216.82
Interest
88.24
93.58
102.03
119.82
131.58
167.25
175.12
Exceptional Items
-13.15
-20.47
-5.61
-15.24
-1.17
-0.23
-12.12
Gross Profit (PBDT)
1,279.00
994.43
1,047.88
730.05
735.11
844.75
892.39
Depreciation
651.27
609.38
516.03
480.90
427.24
421.57
572.46
Profit Before Tax
841.13
603.00
720.99
468.50
429.93
550.15
457.13
Tax
137.38
89.11
126.72
73.82
90.13
98.69
67.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
723.97
544.29
615.54
421.26
356.56
455.90
399.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
723.97
544.29
615.54
421.26
356.56
455.90
399.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.78
19.94
15.81
19.56
21.33
20.30
10.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
743.74
564.23
631.34
440.82
377.89
476.19
410.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,426.80
7,644.12
6,320.39
6,363.83
6,147.98
6,129.36
5,609.20
Earnings per share (EPS)
0.65
0.49
0.55
0.38
0.32
0.41
0.36
Diluted Earnings per share
0.65
0.49
0.55
0.38
0.32
0.41
0.36
Operating Profit Margin (Excl OI)
10.25%
8.97%
9.48%
7.36%
6.55%
7.07%
6.97%
Gross Profit Margin
16.62%
15.59%
14.61%
12.61%
10.51%
10.01%
11.51%
PAT Margin
8.06%
7.0%
7.27%
5.6%
4.37%
4.7%
4.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.46% vs -8.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 31.81% vs -10.63% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 20.28% vs -0.93% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -5.77% vs -8.24% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shaanxi Provincial Natural Gas Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
8,979.43
0
8,979.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,979.43
0
8,979.43
Raw Material Cost
7,700.43
0
7,700.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
88.24
0
88.24
Selling and Distribution Expenses
316.64
0
316.64
Other Expenses
-4.72
0.00
-4.72
Total Expenditure (Excl Depreciation)
8,058.11
0
8,058.11
Operating Profit (PBDIT) excl Other Income
921.32
0.00
921.32
Other Income
22.02
0
22.02
Operating Profit (PBDIT)
1,593.79
0
1,593.79
Interest
88.24
0
88.24
Exceptional Items
-13.15
0
-13.15
Gross Profit (PBDT)
1,279.00
0
1,279.00
Depreciation
651.27
0
651.27
Profit Before Tax
841.13
0
841.13
Tax
137.38
0
137.38
Provisions and contingencies
0
0
0.00
Profit After Tax
723.97
0
723.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
723.97
0
723.97
Share in Profit of Associates
0
0
0.00
Minority Interest
19.78
0
19.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
743.74
0
743.74
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,426.80
0
6,426.80
Earnings per share (EPS)
0.65
0
0.65
Diluted Earnings per share
0.65
0
0.65
Operating Profit Margin (Excl OI)
10.25%
0%
0.00
10.25%
Gross Profit Margin
16.62%
0%
0.00
16.62%
PAT Margin
8.06%
0%
0.00
8.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 897.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.46% vs -8.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 74.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.81% vs -10.63% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.28% vs -0.93% in Dec 2023

Annual - Interest
Interest 8.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.77% vs -8.24% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.25%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023