Shandong Denghai Seeds Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Agricultural Products
  • ISIN: CNE000001LQ7
CNY
10.13
0.1 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,101.69
1,245.57
1,551.84
1,325.65
1,094.42
900.65
823.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,101.69
1,245.57
1,551.84
1,325.65
1,094.42
900.65
823.07
Raw Material Cost
805.34
921.47
1,131.07
930.67
739.69
682.58
600.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.34
1.12
0.76
0.56
0.62
0.84
0.34
Selling and Distribution Expenses
165.03
167.72
165.87
139.73
147.21
127.07
174.24
Other Expenses
7.25
7.43
5.90
4.29
5.98
5.92
6.58
Total Expenditure (Excl Depreciation)
1,044.20
1,164.57
1,356.69
1,113.91
947.29
869.71
841.29
Operating Profit (PBDIT) excl Other Income
57.5
81
195.10000000000002
211.70000000000002
147.10000000000002
30.9
-18.2
Other Income
128.20
114.27
114.26
117.97
72.52
64.17
68.72
Operating Profit (PBDIT)
213.17
126.79
360.62
386.99
300.11
133.94
39.26
Interest
1.34
1.12
0.76
0.56
0.62
0.84
0.34
Exceptional Items
0.36
4.47
6.38
-23.97
7.67
7.93
6.28
Gross Profit (PBDT)
296.34
324.10
420.77
394.98
354.72
218.07
222.19
Depreciation
74.61
68.30
65.19
69.57
67.61
72.00
75.09
Profit Before Tax
137.57
61.84
301.04
292.89
239.55
69.03
-29.89
Tax
28.53
-21.82
1.84
3.95
0.89
20.14
10.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.65
56.63
255.78
253.22
232.80
101.96
41.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.65
56.63
255.78
253.22
232.80
101.96
41.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.39
27.03
43.42
35.73
5.87
-53.06
-81.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.05
83.66
299.20
288.95
238.66
48.89
-40.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,660.80
3,594.67
3,569.55
3,313.77
3,091.06
2,889.07
2,839.91
Earnings per share (EPS)
0.1
0.06
0.29
0.29
0.26
0.12
0.05
Diluted Earnings per share
0.1
0.06
0.29
0.29
0.26
0.12
0.05
Operating Profit Margin (Excl OI)
0.94%
-4.48%
11.67%
15.05%
14.62%
-0.25%
-12.7%
Gross Profit Margin
19.26%
10.45%
23.6%
27.34%
28.07%
15.66%
5.49%
PAT Margin
8.32%
4.55%
16.48%
19.1%
21.27%
11.32%
5.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -11.55% vs -19.73% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 30.23% vs -72.03% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 580.00% vs -94.93% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 18.18% vs 37.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shandong Denghai Seeds Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,101.69
0
1,101.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,101.69
0
1,101.69
Raw Material Cost
805.34
0
805.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.34
0
1.34
Selling and Distribution Expenses
165.03
0
165.03
Other Expenses
7.25
0.00
7.25
Total Expenditure (Excl Depreciation)
1,044.20
0
1,044.20
Operating Profit (PBDIT) excl Other Income
57.49
0.00
57.49
Other Income
128.20
0
128.20
Operating Profit (PBDIT)
213.17
0
213.17
Interest
1.34
0
1.34
Exceptional Items
0.36
0
0.36
Gross Profit (PBDT)
296.34
0
296.34
Depreciation
74.61
0
74.61
Profit Before Tax
137.57
0
137.57
Tax
28.53
0
28.53
Provisions and contingencies
0
0
0.00
Profit After Tax
91.65
0
91.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
91.65
0
91.65
Share in Profit of Associates
0
0
0.00
Minority Interest
17.39
0
17.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.05
0
109.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,660.80
0
3,660.80
Earnings per share (EPS)
0.10
0
0.10
Diluted Earnings per share
0.10
0
0.10
Operating Profit Margin (Excl OI)
0.94%
0%
0.00
0.94%
Gross Profit Margin
19.26%
0%
0.00
19.26%
PAT Margin
8.32%
0%
0.00
8.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 110.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.55% vs -19.73% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.23% vs -72.03% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 580.00% vs -94.93% in Dec 2024

Annual - Interest
Interest 0.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.18% vs 37.50% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.94%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024