Shandong Hi-tech Spring Material Technology Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE1000064G3
CNY
76.89
1.69 (2.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,044.75
3,611.18
3,358.47
3,020.06
3,062.99
1,658.04
1,039.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,044.75
3,611.18
3,358.47
3,020.06
3,062.99
1,658.04
1,039.19
Raw Material Cost
4,920.91
3,648.03
3,098.37
2,437.40
2,109.56
1,302.93
741.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
270.55
223.74
0.00
0.00
144.94
117.83
55.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
80.68
71.43
59.30
21.65
13.62
12.49
12.65
Selling and Distribution Expenses
118.51
111.99
128.41
128.79
112.92
107.53
112.04
Other Expenses
-18.33
-16.04
2.44
9.79
-4.50
-6.90
-3.30
Total Expenditure (Excl Depreciation)
5,207.34
3,894.76
3,310.48
2,685.78
2,336.07
1,471.75
888.69
Operating Profit (PBDIT) excl Other Income
-162.60000000000002
-283.6
48
334.3
726.9
186.29999999999998
150.5
Other Income
19.89
30.17
38.78
25.64
7.23
0.35
6.32
Operating Profit (PBDIT)
211.50
30.53
298.36
452.13
730.10
182.61
156.03
Interest
80.68
71.43
59.30
21.65
13.62
12.49
12.65
Exceptional Items
0.52
0.38
-1.06
-1.26
-19.41
1.44
-5.31
Gross Profit (PBDT)
123.84
-36.85
260.10
582.65
953.43
355.11
297.39
Depreciation
351.28
275.43
218.95
116.50
0.00
0.00
0.00
Profit Before Tax
-219.94
-315.95
19.05
312.71
697.08
171.55
138.07
Tax
-13.57
-8.63
2.89
35.32
89.58
18.71
15.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-180.45
-267.01
31.62
283.94
607.50
152.84
122.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-180.45
-267.01
31.62
283.94
607.50
152.84
122.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25.92
-40.31
-15.46
-6.55
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-206.37
-307.32
16.16
277.39
607.50
152.84
122.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,654.21
2,850.86
3,125.40
2,095.68
1,806.41
1,199.25
426.11
Earnings per share (EPS)
-0.81
-1.2
0.17
1.7
2.72
0.69
0.55
Diluted Earnings per share
-0.81
-1.2
0.17
1.7
2.72
0.69
0.55
Operating Profit Margin (Excl OI)
-3.17%
-7.62%
1.21%
10.26%
23.6%
10.99%
14.41%
Gross Profit Margin
2.6%
-1.12%
7.09%
14.21%
22.76%
10.35%
13.29%
PAT Margin
-3.58%
-7.39%
0.94%
9.4%
19.83%
9.22%
11.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 39.70% vs 7.52% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 32.83% vs -1,996.91% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 47,800.00% vs -99.85% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 13.03% vs 20.40% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shandong Hi-tech Spring Material Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,044.75
0
5,044.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,044.75
0
5,044.75
Raw Material Cost
4,920.91
0
4,920.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
270.55
0
270.55
Power Cost
0
0
0.00
Manufacturing Expenses
80.68
0
80.68
Selling and Distribution Expenses
118.51
0
118.51
Other Expenses
-18.33
0.00
-18.33
Total Expenditure (Excl Depreciation)
5,207.34
0
5,207.34
Operating Profit (PBDIT) excl Other Income
-162.59
0.00
-162.59
Other Income
19.89
0
19.89
Operating Profit (PBDIT)
211.50
0
211.50
Interest
80.68
0
80.68
Exceptional Items
0.52
0
0.52
Gross Profit (PBDT)
123.84
0
123.84
Depreciation
351.28
0
351.28
Profit Before Tax
-219.94
0
-219.94
Tax
-13.57
0
-13.57
Provisions and contingencies
0
0
0.00
Profit After Tax
-180.45
0
-180.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-180.45
0
-180.45
Share in Profit of Associates
0
0
0.00
Minority Interest
-25.92
0
-25.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-206.37
0
-206.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,654.21
0
2,654.21
Earnings per share (EPS)
-0.81
0
-0.81
Diluted Earnings per share
-0.81
0
-0.81
Operating Profit Margin (Excl OI)
-3.17%
0%
0.00
-3.17%
Gross Profit Margin
2.60%
0%
0.00
2.60%
PAT Margin
-3.58%
0%
0.00
-3.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 504.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 39.70% vs 7.52% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -20.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.83% vs -1,996.91% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 47,800.00% vs -99.85% in Dec 2024

Annual - Interest
Interest 8.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.03% vs 20.40% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.17%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024