Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,56,246.62
3,483.97
2,681.95
3,521.90
3,181.92
2,358.93
2,877.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,56,246.62
3,483.97
2,681.95
3,521.90
3,181.92
2,358.93
2,877.07
Raw Material Cost
1,26,646.79
3,443.27
2,678.06
3,345.78
3,122.21
2,377.89
2,385.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,640.40
13.63
9.91
14.68
16.89
4.29
3.55
Selling and Distribution Expenses
1,158.13
43.47
32.79
44.47
43.65
44.20
63.27
Other Expenses
-139.42
3.71
3.37
3.53
3.20
4.12
2.89
Total Expenditure (Excl Depreciation)
1,28,051.13
3,537.46
2,754.50
3,440.20
3,214.76
2,467.60
2,481.32
Operating Profit (PBDIT) excl Other Income
28195.5
-53.5
-72.5
81.7
-32.8
-108.69999999999999
395.7
Other Income
32.93
31.04
15.26
15.19
-5.76
-7.31
10.29
Operating Profit (PBDIT)
31,142.14
43.62
-21.61
157.93
61.86
-66.24
446.11
Interest
1,640.40
13.63
9.91
14.68
16.89
4.29
3.55
Exceptional Items
-384.69
7.21
-1.40
-16.19
-10.86
0.00
0.00
Gross Profit (PBDT)
29,599.84
40.69
3.90
176.12
59.72
-18.96
491.49
Depreciation
4,283.79
102.24
108.15
113.08
110.86
100.15
82.18
Profit Before Tax
24,833.27
-65.04
-141.06
13.98
-76.75
-170.68
360.38
Tax
6,102.34
3.94
4.16
-8.86
0.77
-5.68
35.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,863.54
-68.98
-145.22
22.84
-77.52
-165.00
324.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,863.54
-68.98
-145.22
22.84
-77.52
-165.00
324.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
892.19
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,755.73
-68.98
-145.22
22.84
-77.52
-165.00
324.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
1.0
Reserves
45,571.11
1,959.83
2,028.88
1,387.82
1,421.49
1,419.52
1,584.51
Earnings per share (EPS)
15.72
-0.06
-0.13
0.02
-0.08
-0.18
0.35
Diluted Earnings per share
15.72
-0.06
-0.13
0.02
-0.08
-0.18
0.35
Operating Profit Margin (Excl OI)
17.17%
-2.57%
-5.41%
0.84%
-1.36%
-6.74%
12.29%
Gross Profit Margin
18.64%
1.07%
-1.23%
3.61%
1.07%
-2.99%
15.38%
PAT Margin
11.43%
-1.98%
-5.41%
0.65%
-2.44%
-6.99%
11.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4,384.69% vs 29.90% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 27,282.17% vs 52.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2,46,798.41% vs 134.15% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11,961.76% vs 37.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shandong Hontron Aluminum Industry Holding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,56,246.62
0
1,56,246.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,56,246.62
0
1,56,246.62
Raw Material Cost
1,26,646.79
0
1,26,646.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,640.40
0
1,640.40
Selling and Distribution Expenses
1,158.13
0
1,158.13
Other Expenses
-139.42
0.00
-139.42
Total Expenditure (Excl Depreciation)
1,28,051.13
0
1,28,051.13
Operating Profit (PBDIT) excl Other Income
28,195.49
0.00
28,195.49
Other Income
32.93
0
32.93
Operating Profit (PBDIT)
31,142.14
0
31,142.14
Interest
1,640.40
0
1,640.40
Exceptional Items
-384.69
0
-384.69
Gross Profit (PBDT)
29,599.84
0
29,599.84
Depreciation
4,283.79
0
4,283.79
Profit Before Tax
24,833.27
0
24,833.27
Tax
6,102.34
0
6,102.34
Provisions and contingencies
0
0
0.00
Profit After Tax
17,863.54
0
17,863.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,863.54
0
17,863.54
Share in Profit of Associates
0
0
0.00
Minority Interest
892.19
0
892.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,755.73
0
18,755.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
45,571.11
0
45,571.11
Earnings per share (EPS)
15.72
0
15.72
Diluted Earnings per share
15.72
0
15.72
Operating Profit Margin (Excl OI)
17.17%
0%
0.00
17.17%
Gross Profit Margin
18.64%
0%
0.00
18.64%
PAT Margin
11.43%
0%
0.00
11.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,624.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4,384.69% vs 29.90% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,875.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27,282.17% vs 52.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,110.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2,46,798.41% vs 134.15% in Dec 2024
Annual - Interest
Interest 164.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11,961.76% vs 37.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






