Shandong Jincheng Pharmaceutical Group Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100001500
CNY
16.19
-0.31 (-1.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,334.12
3,502.16
3,472.67
3,107.53
2,927.45
2,758.41
2,964.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,334.12
3,502.16
3,472.67
3,107.53
2,927.45
2,758.41
2,964.68
Raw Material Cost
2,140.67
2,093.82
1,984.11
1,590.97
1,341.60
1,262.86
1,590.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
296.63
245.96
173.34
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.58
26.21
27.93
27.53
23.75
19.20
15.64
Selling and Distribution Expenses
789.02
987.11
943.28
1,103.27
1,067.48
801.45
683.93
Other Expenses
11.41
14.49
13.17
-15.68
-8.77
6.01
19.11
Total Expenditure (Excl Depreciation)
3,063.39
3,252.04
3,087.03
2,861.61
2,591.04
2,316.99
2,480.84
Operating Profit (PBDIT) excl Other Income
270.7
250.10000000000002
385.6
245.9
336.4
441.4
483.8
Other Income
50.26
48.86
29.98
45.51
15.49
201.48
38.06
Operating Profit (PBDIT)
625.74
564.79
660.41
498.80
558.99
818.31
688.97
Interest
19.58
26.21
27.93
27.53
23.75
19.20
15.64
Exceptional Items
-14.54
-0.77
-27.27
-40.36
-744.89
-293.83
-127.89
Gross Profit (PBDT)
1,193.45
1,408.34
1,488.55
1,516.57
1,585.85
1,495.55
1,374.49
Depreciation
322.77
311.66
258.78
233.49
215.56
189.31
175.24
Profit Before Tax
268.85
226.14
346.44
197.42
-425.20
315.97
370.20
Tax
60.71
32.10
60.09
73.47
55.30
101.15
87.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.78
174.71
273.37
107.98
-488.84
203.29
263.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.78
174.71
273.37
107.98
-488.84
203.29
263.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.95
18.60
12.51
15.10
8.17
10.72
18.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
207.74
193.31
285.88
123.08
-480.68
214.01
282.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,766.98
3,714.13
3,607.43
3,394.47
3,437.98
4,064.17
4,008.25
Earnings per share (EPS)
0.52
0.46
0.71
0.28
-1.26
0.52
0.67
Diluted Earnings per share
0.52
0.46
0.71
0.28
-1.26
0.52
0.67
Operating Profit Margin (Excl OI)
7.58%
5.83%
10.7%
7.07%
11.2%
15.5%
16.04%
Gross Profit Margin
17.74%
15.36%
17.43%
13.87%
-7.16%
18.32%
18.4%
PAT Margin
5.9%
4.99%
7.87%
3.47%
-16.7%
7.37%
8.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -4.80% vs 0.85% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 7.45% vs -32.39% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 11.55% vs -18.16% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -25.19% vs -6.09% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shandong Jincheng Pharmaceutical Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,334.12
0
3,334.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,334.12
0
3,334.12
Raw Material Cost
2,140.67
0
2,140.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.58
0
19.58
Selling and Distribution Expenses
789.02
0
789.02
Other Expenses
11.41
0.00
11.41
Total Expenditure (Excl Depreciation)
3,063.39
0
3,063.39
Operating Profit (PBDIT) excl Other Income
270.72
0.00
270.72
Other Income
50.26
0
50.26
Operating Profit (PBDIT)
625.74
0
625.74
Interest
19.58
0
19.58
Exceptional Items
-14.54
0
-14.54
Gross Profit (PBDT)
1,193.45
0
1,193.45
Depreciation
322.77
0
322.77
Profit Before Tax
268.85
0
268.85
Tax
60.71
0
60.71
Provisions and contingencies
0
0
0.00
Profit After Tax
196.78
0
196.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
196.78
0
196.78
Share in Profit of Associates
0
0
0.00
Minority Interest
10.95
0
10.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
207.74
0
207.74
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,766.98
0
3,766.98
Earnings per share (EPS)
0.52
0
0.52
Diluted Earnings per share
0.52
0
0.52
Operating Profit Margin (Excl OI)
7.58%
0%
0.00
7.58%
Gross Profit Margin
17.74%
0%
0.00
17.74%
PAT Margin
5.90%
0%
0.00
5.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 333.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.80% vs 0.85% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 20.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.45% vs -32.39% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.55% vs -18.16% in Dec 2023

Annual - Interest
Interest 1.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.19% vs -6.09% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.58%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023