Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,656.64
1,540.43
1,429.34
1,365.21
1,810.89
1,425.41
1,326.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,656.64
1,540.43
1,429.34
1,365.21
1,810.89
1,425.41
1,326.78
Raw Material Cost
1,316.04
1,304.68
1,151.17
1,101.56
1,288.88
1,050.17
1,016.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.73
2.33
1.65
0.83
0.35
0.65
1.13
Selling and Distribution Expenses
134.18
139.38
117.67
121.82
399.52
139.98
111.86
Other Expenses
2.63
2.67
2.11
2.35
2.71
1.47
1.33
Total Expenditure (Excl Depreciation)
1,479.24
1,473.12
1,291.57
1,247.67
1,715.81
1,205.53
1,143.14
Operating Profit (PBDIT) excl Other Income
177.39999999999998
67.30000000000001
137.79999999999998
117.5
95.1
219.89999999999998
183.6
Other Income
100.25
97.55
63.08
54.04
40.64
38.38
23.41
Operating Profit (PBDIT)
308.24
192.29
242.84
195.15
158.45
277.00
220.16
Interest
2.73
2.33
1.65
0.83
0.35
0.65
1.13
Exceptional Items
1.55
-3.07
7.03
0.00
1.28
-1.03
-2.81
Gross Profit (PBDT)
340.60
235.75
278.17
263.65
522.01
375.24
309.91
Depreciation
49.30
45.09
41.90
39.96
40.80
37.81
36.11
Profit Before Tax
257.75
141.81
206.31
154.36
118.58
237.50
180.10
Tax
60.90
25.36
45.60
29.96
85.55
54.51
41.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
268.09
203.96
235.25
203.11
127.96
230.45
179.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
268.09
203.96
235.25
203.11
127.96
230.45
179.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.62
5.44
4.87
4.48
13.80
1.87
1.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
274.71
209.41
240.12
207.59
141.76
232.33
180.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,496.18
3,356.35
3,267.00
3,067.84
2,891.78
2,808.67
2,577.78
Earnings per share (EPS)
0.45
0.34
0.4
0.34
0.21
0.39
0.3
Diluted Earnings per share
0.45
0.34
0.4
0.34
0.21
0.39
0.3
Operating Profit Margin (Excl OI)
9.58%
3.22%
9.64%
7.41%
4.25%
14.09%
12.11%
Gross Profit Margin
18.53%
12.13%
17.37%
14.23%
8.8%
19.31%
16.3%
PAT Margin
16.18%
13.24%
16.46%
14.88%
7.07%
16.17%
13.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.54% vs 7.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 31.18% vs -12.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 119.64% vs -47.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.39% vs 43.75% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shandong Jinling Mining Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,656.64
0
1,656.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,656.64
0
1,656.64
Raw Material Cost
1,316.04
0
1,316.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.73
0
2.73
Selling and Distribution Expenses
134.18
0
134.18
Other Expenses
2.63
0.00
2.63
Total Expenditure (Excl Depreciation)
1,479.24
0
1,479.24
Operating Profit (PBDIT) excl Other Income
177.41
0.00
177.41
Other Income
100.25
0
100.25
Operating Profit (PBDIT)
308.24
0
308.24
Interest
2.73
0
2.73
Exceptional Items
1.55
0
1.55
Gross Profit (PBDT)
340.60
0
340.60
Depreciation
49.30
0
49.30
Profit Before Tax
257.75
0
257.75
Tax
60.90
0
60.90
Provisions and contingencies
0
0
0.00
Profit After Tax
268.09
0
268.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
268.09
0
268.09
Share in Profit of Associates
0
0
0.00
Minority Interest
6.62
0
6.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
274.71
0
274.71
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,496.18
0
3,496.18
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
9.58%
0%
0.00
9.58%
Gross Profit Margin
18.53%
0%
0.00
18.53%
PAT Margin
16.18%
0%
0.00
16.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 165.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.54% vs 7.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.18% vs -12.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 119.64% vs -47.33% in Dec 2024
Annual - Interest
Interest 0.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.39% vs 43.75% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






