Shandong Kehui Power Automation Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: CNE100005170
CNY
20.80
-0.43 (-2.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
502.13
416.75
341.38
306.31
367.57
330.22
296.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
502.13
416.75
341.38
306.31
367.57
330.22
296.09
Raw Material Cost
302.80
249.86
209.84
192.33
203.03
160.12
150.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.68
0.70
0.96
0.27
1.31
2.15
2.13
Selling and Distribution Expenses
112.91
100.98
97.19
107.76
96.60
91.75
85.01
Other Expenses
5.37
4.57
3.96
3.62
3.17
2.51
2.36
Total Expenditure (Excl Depreciation)
470.09
397.20
347.62
336.57
332.61
279.09
261.64
Operating Profit (PBDIT) excl Other Income
32
19.6
-6.2
-30.299999999999997
35
51.1
34.5
Other Income
16.35
13.41
19.12
18.55
20.82
14.11
17.33
Operating Profit (PBDIT)
62.93
44.09
22.56
0.44
64.46
70.63
50.30
Interest
0.68
0.70
0.96
0.27
1.31
2.15
2.13
Exceptional Items
0.02
0.02
-1.05
-0.08
0.23
0.06
0.00
Gross Profit (PBDT)
199.33
166.89
131.54
113.98
164.54
170.09
145.23
Depreciation
19.04
17.14
14.90
13.80
11.35
8.07
0.00
Profit Before Tax
43.23
26.28
5.66
-13.71
52.04
60.46
48.17
Tax
2.76
1.02
-1.18
-1.62
3.32
9.63
6.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.88
30.50
12.72
-7.43
54.62
55.32
41.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.88
30.50
12.72
-7.43
54.62
55.32
41.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.17
-0.19
-1.13
-0.38
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47.05
30.31
11.59
-7.81
54.62
55.32
41.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
617.68
576.00
569.80
565.98
584.98
338.76
292.54
Earnings per share (EPS)
0.45
0.29
0.12
-0.07
0.52
0.53
0.39
Diluted Earnings per share
0.45
0.29
0.12
-0.07
0.52
0.53
0.39
Operating Profit Margin (Excl OI)
5.48%
3.25%
-3.36%
-10.42%
8.79%
14.67%
11.14%
Gross Profit Margin
12.4%
10.42%
6.02%
0.03%
17.24%
20.75%
16.27%
PAT Margin
9.34%
7.32%
3.73%
-2.43%
14.86%
16.75%
13.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 20.49% vs 22.06% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 55.12% vs 161.21% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 51.79% vs 802.94% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 0.00% vs -30.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shandong Kehui Power Automation Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
502.13
0
502.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
502.13
0
502.13
Raw Material Cost
302.80
0
302.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.68
0
0.68
Selling and Distribution Expenses
112.91
0
112.91
Other Expenses
5.37
0.00
5.37
Total Expenditure (Excl Depreciation)
470.09
0
470.09
Operating Profit (PBDIT) excl Other Income
32.04
0.00
32.04
Other Income
16.35
0
16.35
Operating Profit (PBDIT)
62.93
0
62.93
Interest
0.68
0
0.68
Exceptional Items
0.02
0
0.02
Gross Profit (PBDT)
199.33
0
199.33
Depreciation
19.04
0
19.04
Profit Before Tax
43.23
0
43.23
Tax
2.76
0
2.76
Provisions and contingencies
0
0
0.00
Profit After Tax
46.88
0
46.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.88
0
46.88
Share in Profit of Associates
0
0
0.00
Minority Interest
0.17
0
0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47.05
0
47.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
617.68
0
617.68
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
5.48%
0%
0.00
5.48%
Gross Profit Margin
12.40%
0%
0.00
12.40%
PAT Margin
9.34%
0%
0.00
9.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.49% vs 22.06% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 55.12% vs 161.21% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 51.79% vs 802.94% in Dec 2024

Annual - Interest
Interest 0.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.00% vs -30.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.48%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024