Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
502.13
416.75
341.38
306.31
367.57
330.22
296.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
502.13
416.75
341.38
306.31
367.57
330.22
296.09
Raw Material Cost
302.80
249.86
209.84
192.33
203.03
160.12
150.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.68
0.70
0.96
0.27
1.31
2.15
2.13
Selling and Distribution Expenses
112.91
100.98
97.19
107.76
96.60
91.75
85.01
Other Expenses
5.37
4.57
3.96
3.62
3.17
2.51
2.36
Total Expenditure (Excl Depreciation)
470.09
397.20
347.62
336.57
332.61
279.09
261.64
Operating Profit (PBDIT) excl Other Income
32
19.6
-6.2
-30.299999999999997
35
51.1
34.5
Other Income
16.35
13.41
19.12
18.55
20.82
14.11
17.33
Operating Profit (PBDIT)
62.93
44.09
22.56
0.44
64.46
70.63
50.30
Interest
0.68
0.70
0.96
0.27
1.31
2.15
2.13
Exceptional Items
0.02
0.02
-1.05
-0.08
0.23
0.06
0.00
Gross Profit (PBDT)
199.33
166.89
131.54
113.98
164.54
170.09
145.23
Depreciation
19.04
17.14
14.90
13.80
11.35
8.07
0.00
Profit Before Tax
43.23
26.28
5.66
-13.71
52.04
60.46
48.17
Tax
2.76
1.02
-1.18
-1.62
3.32
9.63
6.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.88
30.50
12.72
-7.43
54.62
55.32
41.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.88
30.50
12.72
-7.43
54.62
55.32
41.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.17
-0.19
-1.13
-0.38
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47.05
30.31
11.59
-7.81
54.62
55.32
41.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
617.68
576.00
569.80
565.98
584.98
338.76
292.54
Earnings per share (EPS)
0.45
0.29
0.12
-0.07
0.52
0.53
0.39
Diluted Earnings per share
0.45
0.29
0.12
-0.07
0.52
0.53
0.39
Operating Profit Margin (Excl OI)
5.48%
3.25%
-3.36%
-10.42%
8.79%
14.67%
11.14%
Gross Profit Margin
12.4%
10.42%
6.02%
0.03%
17.24%
20.75%
16.27%
PAT Margin
9.34%
7.32%
3.73%
-2.43%
14.86%
16.75%
13.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.49% vs 22.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 55.12% vs 161.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.79% vs 802.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -30.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shandong Kehui Power Automation Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
502.13
0
502.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
502.13
0
502.13
Raw Material Cost
302.80
0
302.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.68
0
0.68
Selling and Distribution Expenses
112.91
0
112.91
Other Expenses
5.37
0.00
5.37
Total Expenditure (Excl Depreciation)
470.09
0
470.09
Operating Profit (PBDIT) excl Other Income
32.04
0.00
32.04
Other Income
16.35
0
16.35
Operating Profit (PBDIT)
62.93
0
62.93
Interest
0.68
0
0.68
Exceptional Items
0.02
0
0.02
Gross Profit (PBDT)
199.33
0
199.33
Depreciation
19.04
0
19.04
Profit Before Tax
43.23
0
43.23
Tax
2.76
0
2.76
Provisions and contingencies
0
0
0.00
Profit After Tax
46.88
0
46.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.88
0
46.88
Share in Profit of Associates
0
0
0.00
Minority Interest
0.17
0
0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47.05
0
47.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
617.68
0
617.68
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
5.48%
0%
0.00
5.48%
Gross Profit Margin
12.40%
0%
0.00
12.40%
PAT Margin
9.34%
0%
0.00
9.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.49% vs 22.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.12% vs 161.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.79% vs 802.94% in Dec 2024
Annual - Interest
Interest 0.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -30.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






