Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
998.40
924.19
776.52
612.13
462.05
380.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
998.40
924.19
776.52
612.13
462.05
380.46
Raw Material Cost
682.79
632.62
498.59
386.48
286.38
220.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.55
1.41
0.84
0.48
0.33
0.35
Selling and Distribution Expenses
117.29
111.28
96.49
87.58
69.65
72.55
Other Expenses
6.67
6.60
6.52
4.90
3.42
3.20
Total Expenditure (Excl Depreciation)
868.30
811.31
661.09
523.51
390.55
325.17
Operating Profit (PBDIT) excl Other Income
130.1
112.89999999999999
115.39999999999999
88.6
71.5
55.300000000000004
Other Income
37.24
28.84
25.48
35.28
15.95
11.75
Operating Profit (PBDIT)
172.81
151.59
140.87
126.98
92.46
69.38
Interest
1.55
1.41
0.84
0.48
0.33
0.35
Exceptional Items
-0.08
-0.02
-0.04
-0.15
0.00
-0.02
Gross Profit (PBDT)
315.61
291.58
277.94
225.65
175.67
160.24
Depreciation
15.40
15.21
12.41
8.59
7.04
5.61
Profit Before Tax
155.77
134.96
127.58
117.75
85.10
63.40
Tax
12.99
10.92
10.12
11.61
8.69
6.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.78
124.04
117.46
106.14
76.40
56.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.78
124.04
117.46
106.14
76.40
56.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
142.78
124.04
117.46
106.14
76.40
56.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
853.32
710.54
586.50
469.07
386.33
309.92
Earnings per share (EPS)
0.92
0.8
0.75
0.68
0.49
0.36
Diluted Earnings per share
0.92
0.8
0.75
0.68
0.49
0.36
Operating Profit Margin (Excl OI)
12.04%
11.64%
13.26%
13.58%
15.04%
13.67%
Gross Profit Margin
17.15%
16.25%
18.03%
20.64%
19.94%
18.14%
PAT Margin
14.3%
13.42%
15.13%
17.34%
16.54%
14.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.03% vs 19.02% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.16% vs 5.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.42% vs 6.41% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.29% vs 75.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shandong Senter Electronic Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
998.40
0
998.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
998.40
0
998.40
Raw Material Cost
682.79
0
682.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.55
0
1.55
Selling and Distribution Expenses
117.29
0
117.29
Other Expenses
6.67
0.00
6.67
Total Expenditure (Excl Depreciation)
868.30
0
868.30
Operating Profit (PBDIT) excl Other Income
130.10
0.00
130.10
Other Income
37.24
0
37.24
Operating Profit (PBDIT)
172.81
0
172.81
Interest
1.55
0
1.55
Exceptional Items
-0.08
0
-0.08
Gross Profit (PBDT)
315.61
0
315.61
Depreciation
15.40
0
15.40
Profit Before Tax
155.77
0
155.77
Tax
12.99
0
12.99
Provisions and contingencies
0
0
0.00
Profit After Tax
142.78
0
142.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
142.78
0
142.78
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
142.78
0
142.78
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
853.32
0
853.32
Earnings per share (EPS)
0.92
0
0.92
Diluted Earnings per share
0.92
0
0.92
Operating Profit Margin (Excl OI)
12.04%
0%
0.00
12.04%
Gross Profit Margin
17.15%
0%
0.00
17.15%
PAT Margin
14.30%
0%
0.00
14.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.03% vs 19.02% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.16% vs 5.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.42% vs 6.41% in Dec 2023
Annual - Interest
Interest 0.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.29% vs 75.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.04%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






