Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,158.25
4,220.49
4,670.83
4,638.79
4,541.31
4,589.86
5,341.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,158.25
4,220.49
4,670.83
4,638.79
4,541.31
4,589.86
5,341.12
Raw Material Cost
3,565.00
3,635.92
4,019.24
4,058.83
3,971.40
3,891.90
4,605.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.90
94.77
126.54
141.21
145.65
110.59
103.92
Selling and Distribution Expenses
270.20
296.42
279.33
264.43
363.35
292.17
384.73
Other Expenses
-4.48
-4.28
-7.89
-12.01
-12.03
-8.34
-8.51
Total Expenditure (Excl Depreciation)
3,856.31
3,984.26
4,346.20
4,344.40
4,360.06
4,211.31
5,008.96
Operating Profit (PBDIT) excl Other Income
301.90000000000003
236.20000000000002
324.6
294.40000000000003
181.20000000000002
378.5
332.2
Other Income
23.93
43.20
66.92
52.93
22.07
38.43
35.00
Operating Profit (PBDIT)
447.01
400.32
508.16
465.36
316.67
512.06
447.12
Interest
65.90
94.77
126.54
141.21
145.65
110.59
103.92
Exceptional Items
-11.00
-2.72
-0.31
-3.59
-100.41
-30.67
-18.48
Gross Profit (PBDT)
593.25
584.58
651.59
579.96
569.91
697.96
735.72
Depreciation
125.19
126.73
120.84
124.45
123.28
101.46
93.15
Profit Before Tax
244.91
176.10
260.47
196.11
-52.68
269.33
231.57
Tax
60.38
49.05
67.81
50.30
120.63
81.92
84.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.77
117.24
153.39
152.75
110.03
142.31
133.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
155.77
117.24
153.39
152.75
110.03
142.31
133.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.43
21.77
60.25
30.19
-1.11
73.32
70.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
205.20
139.01
213.64
182.94
108.93
215.64
203.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,054.04
2,958.04
2,883.95
2,728.43
2,613.35
2,457.70
2,422.02
Earnings per share (EPS)
0.18
0.13
0.17
0.17
0.12
0.16
0.15
Diluted Earnings per share
0.18
0.13
0.17
0.17
0.12
0.16
0.15
Operating Profit Margin (Excl OI)
7.16%
5.46%
6.86%
6.21%
3.77%
8.11%
5.97%
Gross Profit Margin
8.9%
7.18%
8.16%
6.91%
1.55%
8.08%
6.08%
PAT Margin
3.75%
2.78%
3.28%
3.29%
2.42%
3.1%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.48% vs -9.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 47.63% vs -34.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.48% vs -19.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -30.49% vs -25.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shandong Shengli Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,158.25
0
4,158.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,158.25
0
4,158.25
Raw Material Cost
3,565.00
0
3,565.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
65.90
0
65.90
Selling and Distribution Expenses
270.20
0
270.20
Other Expenses
-4.48
0.00
-4.48
Total Expenditure (Excl Depreciation)
3,856.31
0
3,856.31
Operating Profit (PBDIT) excl Other Income
301.93
0.00
301.93
Other Income
23.93
0
23.93
Operating Profit (PBDIT)
447.01
0
447.01
Interest
65.90
0
65.90
Exceptional Items
-11.00
0
-11.00
Gross Profit (PBDT)
593.25
0
593.25
Depreciation
125.19
0
125.19
Profit Before Tax
244.91
0
244.91
Tax
60.38
0
60.38
Provisions and contingencies
0
0
0.00
Profit After Tax
155.77
0
155.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
155.77
0
155.77
Share in Profit of Associates
0
0
0.00
Minority Interest
49.43
0
49.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
205.20
0
205.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,054.04
0
3,054.04
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
7.16%
0%
0.00
7.16%
Gross Profit Margin
8.90%
0%
0.00
8.90%
PAT Margin
3.75%
0%
0.00
3.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 415.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.48% vs -9.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.63% vs -34.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.48% vs -19.06% in Dec 2024
Annual - Interest
Interest 6.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.49% vs -25.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






