Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
702.99
658.10
544.94
475.13
432.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
702.99
658.10
544.94
475.13
432.57
Raw Material Cost
412.19
379.20
313.16
282.90
233.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.13
0.15
0.13
0.14
0.18
Selling and Distribution Expenses
120.21
112.09
100.13
92.68
84.28
Other Expenses
4.73
4.35
3.63
3.03
3.66
Total Expenditure (Excl Depreciation)
579.87
534.90
449.76
406.06
354.91
Operating Profit (PBDIT) excl Other Income
123.10000000000001
123.2
95.19999999999999
69.1
77.69999999999999
Other Income
38.62
10.60
27.53
20.92
11.64
Operating Profit (PBDIT)
168.88
156.15
123.23
92.23
90.35
Interest
0.13
0.15
0.13
0.14
0.18
Exceptional Items
0.00
-0.09
-0.41
0.02
-0.10
Gross Profit (PBDT)
290.80
278.91
231.78
192.24
198.73
Depreciation
12.80
11.98
5.83
4.32
4.38
Profit Before Tax
155.94
143.93
116.86
87.80
85.69
Tax
18.30
17.30
14.06
10.81
9.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
137.64
126.64
102.80
76.99
76.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
137.64
126.64
102.80
76.99
76.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
137.64
126.64
102.80
76.99
76.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
1,281.77
615.68
489.04
416.78
388.55
Earnings per share (EPS)
0.85
0.78
0.63
0.47
0.47
Diluted Earnings per share
0.85
0.78
0.63
0.47
0.47
Operating Profit Margin (Excl OI)
16.71%
20.3%
16.49%
14.1%
17.18%
Gross Profit Margin
24.0%
23.69%
22.51%
19.39%
20.82%
PAT Margin
19.58%
19.24%
18.87%
16.2%
17.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.82% vs 20.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.69% vs 23.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.51% vs 52.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shandong University Electric Power Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
702.99
0
702.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
702.99
0
702.99
Raw Material Cost
412.19
0
412.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.13
0
0.13
Selling and Distribution Expenses
120.21
0
120.21
Other Expenses
4.73
0.00
4.73
Total Expenditure (Excl Depreciation)
579.87
0
579.87
Operating Profit (PBDIT) excl Other Income
123.12
0.00
123.12
Other Income
38.62
0
38.62
Operating Profit (PBDIT)
168.88
0
168.88
Interest
0.13
0
0.13
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
290.80
0
290.80
Depreciation
12.80
0
12.80
Profit Before Tax
155.94
0
155.94
Tax
18.30
0
18.30
Provisions and contingencies
0
0
0.00
Profit After Tax
137.64
0
137.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
137.64
0
137.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
137.64
0
137.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,281.77
0
1,281.77
Earnings per share (EPS)
0.85
0
0.85
Diluted Earnings per share
0.85
0
0.85
Operating Profit Margin (Excl OI)
16.71%
0%
0.00
16.71%
Gross Profit Margin
24.00%
0%
0.00
24.00%
PAT Margin
19.58%
0%
0.00
19.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.82% vs 20.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.69% vs 23.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.51% vs 52.14% in Dec 2024
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.71%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






