Shandong Weifang Rainbow Chemical Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: CNE100004NC6
CNY
80.66
1.36 (1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,683.36
13,290.93
11,483.26
14,458.62
9,796.60
7,287.67
6,073.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,683.36
13,290.93
11,483.26
14,458.62
9,796.60
7,287.67
6,073.61
Raw Material Cost
11,432.08
10,756.19
9,138.02
11,591.77
8,009.58
6,086.49
5,000.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,041.23
877.51
756.54
651.89
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.24
172.85
86.52
42.84
39.17
40.42
29.87
Selling and Distribution Expenses
1,397.67
1,280.23
945.40
678.10
511.55
401.78
458.28
Other Expenses
-100.67
-88.89
-55.93
-37.79
25.22
16.77
14.46
Total Expenditure (Excl Depreciation)
12,999.53
12,197.85
10,367.16
12,586.71
8,812.51
6,696.42
5,633.15
Operating Profit (PBDIT) excl Other Income
1683.8
1093.1
1116.1
1871.9
984.0999999999999
591.1999999999999
440.5
Other Income
120.15
-457.95
-167.63
118.08
177.64
-89.62
19.57
Operating Profit (PBDIT)
2,076.86
878.53
1,172.94
2,156.54
1,288.94
592.98
545.83
Interest
135.24
172.85
86.52
42.84
39.17
40.42
29.87
Exceptional Items
-109.60
39.63
117.92
-174.61
-116.52
103.18
15.45
Gross Profit (PBDT)
3,251.29
2,534.75
2,345.24
2,866.86
1,787.02
1,201.18
1,073.25
Depreciation
372.08
332.07
263.74
186.31
143.85
107.28
106.80
Profit Before Tax
1,459.94
413.24
940.60
1,752.78
989.40
548.46
424.61
Tax
282.48
-115.43
90.27
265.08
143.34
82.88
70.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,044.52
450.08
771.12
1,413.29
799.72
437.63
339.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,044.52
450.08
771.12
1,413.29
799.72
437.63
339.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
132.72
78.30
78.99
74.27
46.33
27.77
15.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,177.24
528.39
850.11
1,487.56
846.05
465.40
354.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,549.08
6,660.69
6,546.15
6,184.12
4,908.72
2,802.01
2,449.45
Earnings per share (EPS)
3.73
1.62
2.77
5.07
2.9
1.58
1.23
Diluted Earnings per share
3.73
1.62
2.77
5.07
2.9
1.58
1.23
Operating Profit Margin (Excl OI)
10.79%
7.56%
9.38%
12.81%
9.88%
7.89%
6.91%
Gross Profit Margin
12.48%
5.61%
10.49%
13.41%
11.57%
9.0%
8.75%
PAT Margin
7.11%
3.39%
6.72%
9.77%
8.16%
6.01%
5.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.48% vs 15.74% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 122.79% vs -37.84% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 46.40% vs -0.31% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -21.76% vs 99.77% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shandong Weifang Rainbow Chemical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
14,683.36
0
14,683.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,683.36
0
14,683.36
Raw Material Cost
11,432.08
0
11,432.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,041.23
0
1,041.23
Power Cost
0
0
0.00
Manufacturing Expenses
135.24
0
135.24
Selling and Distribution Expenses
1,397.67
0
1,397.67
Other Expenses
-100.67
0.00
-100.67
Total Expenditure (Excl Depreciation)
12,999.53
0
12,999.53
Operating Profit (PBDIT) excl Other Income
1,683.83
0.00
1,683.83
Other Income
120.15
0
120.15
Operating Profit (PBDIT)
2,076.86
0
2,076.86
Interest
135.24
0
135.24
Exceptional Items
-109.60
0
-109.60
Gross Profit (PBDT)
3,251.29
0
3,251.29
Depreciation
372.08
0
372.08
Profit Before Tax
1,459.94
0
1,459.94
Tax
282.48
0
282.48
Provisions and contingencies
0
0
0.00
Profit After Tax
1,044.52
0
1,044.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,044.52
0
1,044.52
Share in Profit of Associates
0
0
0.00
Minority Interest
132.72
0
132.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,177.24
0
1,177.24
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,549.08
0
7,549.08
Earnings per share (EPS)
3.73
0
3.73
Diluted Earnings per share
3.73
0
3.73
Operating Profit Margin (Excl OI)
10.79%
0%
0.00
10.79%
Gross Profit Margin
12.48%
0%
0.00
12.48%
PAT Margin
7.11%
0%
0.00
7.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,468.34 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.48% vs 15.74% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 117.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 122.79% vs -37.84% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.67 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 46.40% vs -0.31% in Dec 2024

Annual - Interest
Interest 13.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -21.76% vs 99.77% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.79%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024