Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
807.58
779.91
669.00
448.81
552.89
378.68
437.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
807.58
779.91
669.00
448.81
552.89
378.68
437.30
Raw Material Cost
187.57
208.07
168.29
134.12
135.01
89.87
113.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
431.10
436.83
365.51
294.83
205.33
153.89
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.02
2.50
1.94
1.54
1.47
0.55
0.51
Selling and Distribution Expenses
285.09
289.46
247.59
205.64
231.20
161.28
187.65
Other Expenses
-40.24
-41.77
-33.84
-26.82
-17.42
-13.67
1.67
Total Expenditure (Excl Depreciation)
503.42
519.18
444.97
367.94
398.78
268.88
318.34
Operating Profit (PBDIT) excl Other Income
304.20000000000005
260.7
224
80.9
154.1
109.80000000000001
119
Other Income
48.09
46.94
39.66
47.12
31.77
22.63
25.53
Operating Profit (PBDIT)
379.24
339.40
288.94
152.07
206.91
143.25
153.79
Interest
2.02
2.50
1.94
1.54
1.47
0.55
0.51
Exceptional Items
22.15
10.47
-2.93
2.45
18.43
0.00
0.00
Gross Profit (PBDT)
620.01
571.84
500.70
314.69
417.88
288.81
323.82
Depreciation
27.74
32.13
26.28
24.70
22.82
13.70
10.62
Profit Before Tax
371.63
315.24
257.79
128.28
201.05
129.01
142.65
Tax
49.10
44.13
37.07
16.35
29.16
20.95
21.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.92
268.57
219.45
110.86
170.81
106.72
117.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.92
268.57
219.45
110.86
170.81
106.72
117.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.24
2.88
0.82
1.21
2.16
1.73
3.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
323.16
271.45
220.27
112.07
172.97
108.45
121.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,010.46
961.39
959.07
1,066.20
1,077.81
446.79
376.54
Earnings per share (EPS)
2.68
2.25
1.86
0.94
1.45
0.9
1.0
Diluted Earnings per share
2.68
2.25
1.86
0.94
1.45
0.9
1.0
Operating Profit Margin (Excl OI)
37.57%
33.38%
33.33%
17.88%
27.55%
28.24%
26.9%
Gross Profit Margin
49.45%
44.54%
42.46%
34.09%
40.49%
37.69%
35.05%
PAT Margin
39.62%
34.44%
32.8%
24.7%
30.89%
28.18%
26.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.55% vs 16.58% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 19.04% vs 23.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.23% vs 17.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -20.00% vs 31.58% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Action Education Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
807.58
0
807.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
807.58
0
807.58
Raw Material Cost
187.57
0
187.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
431.10
0
431.10
Power Cost
0
0
0.00
Manufacturing Expenses
2.02
0
2.02
Selling and Distribution Expenses
285.09
0
285.09
Other Expenses
-40.24
0.00
-40.24
Total Expenditure (Excl Depreciation)
503.42
0
503.42
Operating Profit (PBDIT) excl Other Income
304.16
0.00
304.16
Other Income
48.09
0
48.09
Operating Profit (PBDIT)
379.24
0
379.24
Interest
2.02
0
2.02
Exceptional Items
22.15
0
22.15
Gross Profit (PBDT)
620.01
0
620.01
Depreciation
27.74
0
27.74
Profit Before Tax
371.63
0
371.63
Tax
49.10
0
49.10
Provisions and contingencies
0
0
0.00
Profit After Tax
319.92
0
319.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
319.92
0
319.92
Share in Profit of Associates
0
0
0.00
Minority Interest
3.24
0
3.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
323.16
0
323.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,010.46
0
1,010.46
Earnings per share (EPS)
2.68
0
2.68
Diluted Earnings per share
2.68
0
2.68
Operating Profit Margin (Excl OI)
37.57%
0%
0.00
37.57%
Gross Profit Margin
49.45%
0%
0.00
49.45%
PAT Margin
39.62%
0%
0.00
39.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.55% vs 16.58% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.04% vs 23.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.23% vs 17.33% in Dec 2024
Annual - Interest
Interest 0.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.00% vs 31.58% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






