Shanghai Aohua Photoelectricity Endoscope Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100004ZJ5
CNY
46.76
-0.09 (-0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
743.88
671.66
441.51
344.07
261.20
296.20
154.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
743.88
671.66
441.51
344.07
261.20
296.20
154.51
Raw Material Cost
291.52
219.13
166.20
127.91
104.69
105.37
62.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
312.80
270.38
161.67
115.70
91.64
91.65
60.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.41
0.91
0.83
0.54
0.18
0.18
0.13
Selling and Distribution Expenses
330.33
298.38
195.31
127.97
100.01
100.18
73.84
Other Expenses
-16.21
-13.30
-7.18
-6.96
-5.53
-6.18
-3.95
Total Expenditure (Excl Depreciation)
774.92
655.84
452.19
302.52
241.21
235.54
156.81
Operating Profit (PBDIT) excl Other Income
-31
15.8
-10.700000000000001
41.6
20
60.7
-2.3000000000000003
Other Income
59.51
48.39
26.25
20.41
8.93
4.31
5.13
Operating Profit (PBDIT)
92.81
113.16
50.23
90.20
48.77
72.70
5.34
Interest
2.41
0.91
0.83
0.54
0.18
0.18
0.13
Exceptional Items
-12.03
-3.66
7.75
0.03
0.00
-3.49
-2.97
Gross Profit (PBDT)
452.35
452.53
275.31
216.15
156.51
190.83
92.22
Depreciation
72.49
55.43
41.12
32.31
24.07
11.84
4.94
Profit Before Tax
5.89
53.17
16.03
57.39
24.51
57.19
-2.69
Tax
-13.90
-6.86
-8.07
-2.06
3.75
2.11
2.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.01
57.85
21.66
57.04
18.51
52.91
-5.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.01
57.85
21.66
57.04
18.51
52.91
-5.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.69
2.92
3.39
2.74
2.19
2.36
0.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.32
60.77
25.05
59.77
20.70
55.27
-4.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,366.06
1,379.99
1,267.78
1,248.62
534.29
511.80
426.21
Earnings per share (EPS)
0.16
0.43
0.16
0.43
0.14
0.4
-0.04
Diluted Earnings per share
0.16
0.43
0.16
0.43
0.14
0.4
-0.04
Operating Profit Margin (Excl OI)
-5.27%
1.39%
-3.88%
10.89%
6.04%
19.09%
-3.06%
Gross Profit Margin
10.54%
16.17%
12.94%
26.07%
18.6%
23.3%
1.45%
PAT Margin
2.82%
8.61%
4.91%
16.58%
7.09%
17.86%
-3.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 10.75% vs 52.14% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -66.61% vs 142.23% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -48.61% vs 170.00% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 166.67% vs 12.50% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Shanghai Aohua Photoelectricity Endoscope Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
743.88
0
743.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
743.88
0
743.88
Raw Material Cost
291.52
0
291.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
312.80
0
312.80
Power Cost
0
0
0.00
Manufacturing Expenses
2.41
0
2.41
Selling and Distribution Expenses
330.33
0
330.33
Other Expenses
-16.21
0.00
-16.21
Total Expenditure (Excl Depreciation)
774.92
0
774.92
Operating Profit (PBDIT) excl Other Income
-31.05
0.00
-31.05
Other Income
59.51
0
59.51
Operating Profit (PBDIT)
92.81
0
92.81
Interest
2.41
0
2.41
Exceptional Items
-12.03
0
-12.03
Gross Profit (PBDT)
452.35
0
452.35
Depreciation
72.49
0
72.49
Profit Before Tax
5.89
0
5.89
Tax
-13.90
0
-13.90
Provisions and contingencies
0
0
0.00
Profit After Tax
21.01
0
21.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.01
0
21.01
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.69
0
-0.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.32
0
20.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,366.06
0
1,366.06
Earnings per share (EPS)
0.16
0
0.16
Diluted Earnings per share
0.16
0
0.16
Operating Profit Margin (Excl OI)
-5.27%
0%
0.00
-5.27%
Gross Profit Margin
10.54%
0%
0.00
10.54%
PAT Margin
2.82%
0%
0.00
2.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 74.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.75% vs 52.14% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -66.61% vs 142.23% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -48.61% vs 170.00% in Dec 2023

Annual - Interest
Interest 0.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 166.67% vs 12.50% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.27%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023