Shanghai BOCHU Electronic Technology Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100003LY6
CNY
130.00
-0.35 (-0.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,712.02
1,389.03
888.81
904.97
564.49
372.03
242.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,712.02
1,389.03
888.81
904.97
564.49
372.03
242.06
Raw Material Cost
370.51
297.76
198.45
186.18
114.97
73.54
49.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
443.02
391.20
217.48
205.30
124.02
0.00
43.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.39
0.38
0.39
0.39
0.03
0.03
0.01
Selling and Distribution Expenses
211.10
178.21
118.25
100.67
65.86
41.75
37.33
Other Expenses
-17.15
-13.77
-8.05
-7.09
-4.41
3.99
-1.69
Total Expenditure (Excl Depreciation)
853.57
729.82
454.10
421.63
260.77
155.23
114.14
Operating Profit (PBDIT) excl Other Income
858.5
659.2
434.7
483.29999999999995
303.7
216.8
127.89999999999999
Other Income
157.76
150.70
78.10
73.13
76.04
17.25
6.79
Operating Profit (PBDIT)
1,049.97
834.80
567.70
622.56
411.85
265.74
153.32
Interest
0.39
0.38
0.39
0.39
0.03
0.03
0.01
Exceptional Items
23.69
18.61
2.31
0.00
0.00
0.00
9.05
Gross Profit (PBDT)
1,341.50
1,091.27
690.36
718.79
449.53
298.48
192.21
Depreciation
33.80
25.35
17.90
12.18
5.75
5.87
3.67
Profit Before Tax
1,039.47
827.67
551.72
609.99
406.07
259.84
158.69
Tax
103.91
73.29
58.92
64.59
39.11
20.34
18.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
882.71
728.91
479.52
550.20
370.59
246.31
139.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
882.71
728.91
479.52
550.20
370.59
246.31
139.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.27
24.61
12.58
-1.27
-0.98
-0.17
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
931.98
753.52
492.10
548.93
369.61
246.14
139.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,467.52
4,971.64
4,277.33
2,989.31
2,492.78
2,148.14
290.14
Earnings per share (EPS)
3.06
1.81
1.68
1.99
1.35
0.9
0.51
Diluted Earnings per share
3.06
1.81
1.68
1.99
1.35
0.9
0.51
Operating Profit Margin (Excl OI)
50.14%
47.42%
53.07%
59.37%
58.47%
65.22%
59.02%
Gross Profit Margin
62.69%
61.41%
64.09%
68.75%
72.95%
71.42%
67.07%
PAT Margin
51.56%
52.48%
53.95%
60.8%
65.65%
66.21%
57.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.25% vs 56.28% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 23.69% vs 53.12% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 30.42% vs 39.73% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shanghai BOCHU Electronic Technology Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,712.02
0
1,712.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,712.02
0
1,712.02
Raw Material Cost
370.51
0
370.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
443.02
0
443.02
Power Cost
0
0
0.00
Manufacturing Expenses
0.39
0
0.39
Selling and Distribution Expenses
211.10
0
211.10
Other Expenses
-17.15
0.00
-17.15
Total Expenditure (Excl Depreciation)
853.57
0
853.57
Operating Profit (PBDIT) excl Other Income
858.45
0.00
858.45
Other Income
157.76
0
157.76
Operating Profit (PBDIT)
1,049.97
0
1,049.97
Interest
0.39
0
0.39
Exceptional Items
23.69
0
23.69
Gross Profit (PBDT)
1,341.50
0
1,341.50
Depreciation
33.80
0
33.80
Profit Before Tax
1,039.47
0
1,039.47
Tax
103.91
0
103.91
Provisions and contingencies
0
0
0.00
Profit After Tax
882.71
0
882.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
882.71
0
882.71
Share in Profit of Associates
0
0
0.00
Minority Interest
49.27
0
49.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
931.98
0
931.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,467.52
0
5,467.52
Earnings per share (EPS)
3.06
0
3.06
Diluted Earnings per share
3.06
0
3.06
Operating Profit Margin (Excl OI)
50.14%
0%
0.00
50.14%
Gross Profit Margin
62.69%
0%
0.00
62.69%
PAT Margin
51.56%
0%
0.00
51.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 171.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.25% vs 56.28% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 93.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.69% vs 53.12% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.42% vs 39.73% in Dec 2023

Annual - Interest
Interest 0.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.14%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023