Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,712.02
1,389.03
888.81
904.97
564.49
372.03
242.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,712.02
1,389.03
888.81
904.97
564.49
372.03
242.06
Raw Material Cost
370.51
297.76
198.45
186.18
114.97
73.54
49.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
443.02
391.20
217.48
205.30
124.02
0.00
43.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.39
0.38
0.39
0.39
0.03
0.03
0.01
Selling and Distribution Expenses
211.10
178.21
118.25
100.67
65.86
41.75
37.33
Other Expenses
-17.15
-13.77
-8.05
-7.09
-4.41
3.99
-1.69
Total Expenditure (Excl Depreciation)
853.57
729.82
454.10
421.63
260.77
155.23
114.14
Operating Profit (PBDIT) excl Other Income
858.5
659.2
434.7
483.29999999999995
303.7
216.8
127.89999999999999
Other Income
157.76
150.70
78.10
73.13
76.04
17.25
6.79
Operating Profit (PBDIT)
1,049.97
834.80
567.70
622.56
411.85
265.74
153.32
Interest
0.39
0.38
0.39
0.39
0.03
0.03
0.01
Exceptional Items
23.69
18.61
2.31
0.00
0.00
0.00
9.05
Gross Profit (PBDT)
1,341.50
1,091.27
690.36
718.79
449.53
298.48
192.21
Depreciation
33.80
25.35
17.90
12.18
5.75
5.87
3.67
Profit Before Tax
1,039.47
827.67
551.72
609.99
406.07
259.84
158.69
Tax
103.91
73.29
58.92
64.59
39.11
20.34
18.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
882.71
728.91
479.52
550.20
370.59
246.31
139.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
882.71
728.91
479.52
550.20
370.59
246.31
139.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.27
24.61
12.58
-1.27
-0.98
-0.17
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
931.98
753.52
492.10
548.93
369.61
246.14
139.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,467.52
4,971.64
4,277.33
2,989.31
2,492.78
2,148.14
290.14
Earnings per share (EPS)
3.06
1.81
1.68
1.99
1.35
0.9
0.51
Diluted Earnings per share
3.06
1.81
1.68
1.99
1.35
0.9
0.51
Operating Profit Margin (Excl OI)
50.14%
47.42%
53.07%
59.37%
58.47%
65.22%
59.02%
Gross Profit Margin
62.69%
61.41%
64.09%
68.75%
72.95%
71.42%
67.07%
PAT Margin
51.56%
52.48%
53.95%
60.8%
65.65%
66.21%
57.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 23.25% vs 56.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 23.69% vs 53.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.42% vs 39.73% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shanghai BOCHU Electronic Technology Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,712.02
0
1,712.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,712.02
0
1,712.02
Raw Material Cost
370.51
0
370.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
443.02
0
443.02
Power Cost
0
0
0.00
Manufacturing Expenses
0.39
0
0.39
Selling and Distribution Expenses
211.10
0
211.10
Other Expenses
-17.15
0.00
-17.15
Total Expenditure (Excl Depreciation)
853.57
0
853.57
Operating Profit (PBDIT) excl Other Income
858.45
0.00
858.45
Other Income
157.76
0
157.76
Operating Profit (PBDIT)
1,049.97
0
1,049.97
Interest
0.39
0
0.39
Exceptional Items
23.69
0
23.69
Gross Profit (PBDT)
1,341.50
0
1,341.50
Depreciation
33.80
0
33.80
Profit Before Tax
1,039.47
0
1,039.47
Tax
103.91
0
103.91
Provisions and contingencies
0
0
0.00
Profit After Tax
882.71
0
882.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
882.71
0
882.71
Share in Profit of Associates
0
0
0.00
Minority Interest
49.27
0
49.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
931.98
0
931.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,467.52
0
5,467.52
Earnings per share (EPS)
3.06
0
3.06
Diluted Earnings per share
3.06
0
3.06
Operating Profit Margin (Excl OI)
50.14%
0%
0.00
50.14%
Gross Profit Margin
62.69%
0%
0.00
62.69%
PAT Margin
51.56%
0%
0.00
51.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 171.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.25% vs 56.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 93.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.69% vs 53.12% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.42% vs 39.73% in Dec 2023
Annual - Interest
Interest 0.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






