Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,631.71
2,350.94
2,020.83
1,567.32
898.96
737.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,631.71
2,350.94
2,020.83
1,567.32
898.96
737.63
Raw Material Cost
1,794.01
1,597.53
1,341.60
1,092.05
649.23
498.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
152.84
89.55
107.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.42
3.44
4.31
5.23
4.47
5.39
Selling and Distribution Expenses
453.08
404.35
365.82
190.47
43.96
88.96
Other Expenses
4.44
4.17
3.67
-12.04
-6.42
-8.59
Total Expenditure (Excl Depreciation)
2,298.96
2,047.01
1,748.41
1,320.14
723.06
615.12
Operating Profit (PBDIT) excl Other Income
332.8
303.9
272.4
247.2
175.9
122.5
Other Income
33.32
119.30
36.82
15.24
5.82
4.76
Operating Profit (PBDIT)
421.78
464.61
344.94
260.86
179.25
124.04
Interest
7.42
3.44
4.31
5.23
4.47
5.39
Exceptional Items
0.23
-0.08
0.68
0.00
0.00
0.00
Gross Profit (PBDT)
837.70
753.41
679.23
475.27
249.73
238.76
Depreciation
60.85
51.59
46.04
7.14
5.30
5.08
Profit Before Tax
353.73
409.51
295.28
248.49
169.47
113.57
Tax
86.37
98.27
64.78
53.70
37.36
30.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.24
301.04
215.36
185.41
134.12
81.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.24
301.04
215.36
185.41
134.12
81.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.12
10.20
15.13
9.38
-0.00
0.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
267.36
311.24
230.50
194.79
134.12
81.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
0.0
0.0
1.0
0.0
0.0
Reserves
1,375.65
1,352.41
1,127.98
652.46
482.05
347.93
Earnings per share (EPS)
0.58
0.75
0.54
0.46
0.34
0.2
Diluted Earnings per share
0.58
0.75
0.54
0.46
0.34
0.2
Operating Profit Margin (Excl OI)
12.45%
12.49%
12.97%
15.22%
18.7%
15.48%
Gross Profit Margin
15.75%
19.61%
16.89%
16.31%
19.44%
16.09%
PAT Margin
8.86%
12.8%
10.66%
11.83%
14.92%
11.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.94% vs 16.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -14.07% vs 35.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.51% vs 12.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 117.65% vs -20.93% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shanghai Bolex Foods Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,631.71
0
2,631.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,631.71
0
2,631.71
Raw Material Cost
1,794.01
0
1,794.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.42
0
7.42
Selling and Distribution Expenses
453.08
0
453.08
Other Expenses
4.44
0.00
4.44
Total Expenditure (Excl Depreciation)
2,298.96
0
2,298.96
Operating Profit (PBDIT) excl Other Income
332.75
0.00
332.75
Other Income
33.32
0
33.32
Operating Profit (PBDIT)
421.78
0
421.78
Interest
7.42
0
7.42
Exceptional Items
0.23
0
0.23
Gross Profit (PBDT)
837.70
0
837.70
Depreciation
60.85
0
60.85
Profit Before Tax
353.73
0
353.73
Tax
86.37
0
86.37
Provisions and contingencies
0
0
0.00
Profit After Tax
233.24
0
233.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.24
0
233.24
Share in Profit of Associates
0
0
0.00
Minority Interest
34.12
0
34.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
267.36
0
267.36
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,375.65
0
1,375.65
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
12.45%
0%
0.00
12.45%
Gross Profit Margin
15.75%
0%
0.00
15.75%
PAT Margin
8.86%
0%
0.00
8.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 263.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.94% vs 16.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.07% vs 35.01% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.51% vs 12.07% in Dec 2023
Annual - Interest
Interest 0.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 117.65% vs -20.93% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.45%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






