Shanghai Conant Optical Co., Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100004Z14
HKD
55.00
5 (10.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,944.40
1,815.62
1,634.36
1,228.35
1,199.46
1,011.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,944.40
1,815.62
1,634.36
1,228.35
1,199.46
1,011.21
Raw Material Cost
1,217.16
1,190.14
1,079.78
806.80
812.58
710.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
428.22
409.38
377.01
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.08
29.90
42.06
52.90
53.80
11.19
Selling and Distribution Expenses
229.92
193.21
188.34
148.59
151.15
152.92
Other Expenses
-36.59
-36.27
-36.18
-0.84
-1.17
3.06
Total Expenditure (Excl Depreciation)
1,524.53
1,459.91
1,325.38
999.87
1,005.84
905.60
Operating Profit (PBDIT) excl Other Income
419.90000000000003
355.7
309
228.5
193.6
105.60000000000001
Other Income
37.33
0.74
15.26
2.56
20.77
15.66
Operating Profit (PBDIT)
521.04
410.37
379.09
279.43
280.72
164.12
Interest
15.08
29.90
42.06
52.90
53.80
11.19
Exceptional Items
-7.64
0.60
-21.87
-1.16
0.39
3.36
Gross Profit (PBDT)
727.24
625.48
554.59
421.55
386.89
300.29
Depreciation
63.85
53.91
54.84
50.85
69.16
46.18
Profit Before Tax
434.47
327.15
260.31
174.52
158.15
110.11
Tax
72.92
38.34
38.06
30.12
31.09
17.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
361.36
289.05
221.18
144.35
126.89
92.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
361.36
289.05
221.18
144.35
126.89
92.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
361.36
289.05
221.18
144.35
126.89
92.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,535.79
1,286.23
1,146.69
598.20
423.05
129.04
Earnings per share (EPS)
0.85
0.68
0.52
0.34
0.3
0.22
Diluted Earnings per share
0.85
0.68
0.52
0.34
0.3
0.22
Operating Profit Margin (Excl OI)
21.59%
19.59%
18.91%
18.4%
15.91%
10.11%
Gross Profit Margin
25.63%
20.99%
19.28%
18.35%
18.95%
15.46%
PAT Margin
18.58%
15.92%
13.53%
11.75%
10.58%
9.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 7.09% vs 11.09% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 25.01% vs 30.70% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 18.09% vs 12.59% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -49.50% vs -28.98% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Shanghai Conant Optical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,944.40
2,724.11
-779.71
-28.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,944.40
2,724.11
-779.71
-28.62%
Raw Material Cost
1,217.16
1,094.06
123.10
11.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
428.22
903.66
-475.44
-52.61%
Power Cost
0
0
0.00
Manufacturing Expenses
15.08
19.16
-4.08
-21.29%
Selling and Distribution Expenses
229.92
1,227.46
-997.54
-81.27%
Other Expenses
-36.59
-79.85
43.26
54.18%
Total Expenditure (Excl Depreciation)
1,524.53
2,445.88
-921.35
-37.67%
Operating Profit (PBDIT) excl Other Income
419.86
278.23
141.63
50.90%
Other Income
37.33
9.24
28.09
304.00%
Operating Profit (PBDIT)
521.04
398.37
122.67
30.79%
Interest
15.08
19.16
-4.08
-21.29%
Exceptional Items
-7.64
9.50
-17.14
-180.42%
Gross Profit (PBDT)
727.24
1,630.05
-902.81
-55.39%
Depreciation
63.85
135.04
-71.19
-52.72%
Profit Before Tax
434.47
253.68
180.79
71.27%
Tax
72.92
29.46
43.46
147.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
361.36
196.06
165.30
84.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
361.36
196.06
165.30
84.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
28.40
-28.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
361.36
224.46
136.90
60.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,535.79
3,604.55
-2,068.76
-57.39%
Earnings per share (EPS)
0.85
0.42
0.43
102.38%
Diluted Earnings per share
0.85
0.42
0.43
102.38%
Operating Profit Margin (Excl OI)
21.59%
9.33%
0.00
12.26%
Gross Profit Margin
25.63%
14.27%
0.00
11.36%
PAT Margin
18.58%
7.20%
0.00
11.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 194.44 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 7.09% vs 11.09% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 36.14 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 25.01% vs 30.70% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.37 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 18.09% vs 12.59% in Dec 2022

Annual - Interest
Interest 1.51 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -49.50% vs -28.98% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.59%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022