Shanghai Conglin Environmental Protection Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: CNE100005PK1
CNY
24.10
5.29 (28.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
583.95
624.09
727.22
661.38
665.07
605.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
583.95
624.09
727.22
661.38
665.07
605.69
Raw Material Cost
407.03
417.36
423.30
354.85
326.51
279.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
169.34
188.03
188.84
159.31
144.73
158.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.26
19.71
10.23
10.57
8.36
8.29
Selling and Distribution Expenses
88.51
120.42
100.15
78.98
69.73
74.75
Other Expenses
-15.71
-17.93
-16.44
-13.82
-12.43
-13.68
Total Expenditure (Excl Depreciation)
523.04
566.21
558.15
465.48
425.03
384.21
Operating Profit (PBDIT) excl Other Income
60.9
57.9
169.1
195.9
240
221.5
Other Income
21.35
26.14
24.17
14.14
2.92
10.01
Operating Profit (PBDIT)
197.80
202.09
289.22
299.18
332.26
307.94
Interest
15.26
19.71
10.23
10.57
8.36
8.29
Exceptional Items
24.73
6.07
7.77
5.37
1.25
1.50
Gross Profit (PBDT)
176.92
206.73
303.91
306.52
338.56
326.25
Depreciation
107.50
107.27
86.85
76.67
65.60
47.91
Profit Before Tax
99.76
81.17
199.92
217.31
259.55
253.23
Tax
27.33
29.07
33.05
38.45
35.01
28.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.02
88.36
174.97
189.28
231.46
222.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.02
88.36
174.97
189.28
231.46
222.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.58
-36.29
-7.86
-6.77
-3.76
4.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.44
52.07
167.11
182.50
227.70
227.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,667.17
2,660.91
2,856.60
1,230.52
1,029.95
724.47
Earnings per share (EPS)
0.65
0.64
1.26
1.37
1.67
1.61
Diluted Earnings per share
0.65
0.64
1.26
1.37
1.67
1.61
Operating Profit Margin (Excl OI)
11.81%
11.0%
24.51%
31.5%
39.66%
41.28%
Gross Profit Margin
35.49%
30.2%
39.43%
44.45%
48.89%
49.72%
PAT Margin
15.42%
14.16%
24.06%
28.62%
34.8%
36.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.43% vs -14.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 38.96% vs -68.82% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 0.28% vs -33.65% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -22.34% vs 93.14% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shanghai Conglin Environmental Protection Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
583.95
0
583.95
Other Operating Income
0.00
0.00
0.00
Total Operating income
583.95
0
583.95
Raw Material Cost
407.03
0
407.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
169.34
0
169.34
Power Cost
0
0
0.00
Manufacturing Expenses
15.26
0
15.26
Selling and Distribution Expenses
88.51
0
88.51
Other Expenses
-15.71
0.00
-15.71
Total Expenditure (Excl Depreciation)
523.04
0
523.04
Operating Profit (PBDIT) excl Other Income
60.91
0.00
60.91
Other Income
21.35
0
21.35
Operating Profit (PBDIT)
197.80
0
197.80
Interest
15.26
0
15.26
Exceptional Items
24.73
0
24.73
Gross Profit (PBDT)
176.92
0
176.92
Depreciation
107.50
0
107.50
Profit Before Tax
99.76
0
99.76
Tax
27.33
0
27.33
Provisions and contingencies
0
0
0.00
Profit After Tax
90.02
0
90.02
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.02
0
90.02
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.58
0
-17.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.44
0
72.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,667.17
0
2,667.17
Earnings per share (EPS)
0.65
0
0.65
Diluted Earnings per share
0.65
0
0.65
Operating Profit Margin (Excl OI)
11.81%
0%
0.00
11.81%
Gross Profit Margin
35.49%
0%
0.00
35.49%
PAT Margin
15.42%
0%
0.00
15.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.43% vs -14.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.96% vs -68.82% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.28% vs -33.65% in Dec 2023

Annual - Interest
Interest 1.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.34% vs 93.14% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.81%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023