Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,245.48
6,280.15
6,310.63
6,273.15
7,188.99
4,502.98
3,632.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,245.48
6,280.15
6,310.63
6,273.15
7,188.99
4,502.98
3,632.72
Raw Material Cost
4,616.37
4,697.35
4,719.81
4,658.20
5,494.70
3,235.89
2,582.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
260.06
316.91
353.74
396.66
323.97
195.27
209.92
Selling and Distribution Expenses
433.75
395.93
430.64
378.64
326.72
215.12
203.36
Other Expenses
-18.07
-22.70
-25.51
-29.64
-21.02
-12.50
-16.03
Total Expenditure (Excl Depreciation)
5,129.48
5,183.22
5,249.08
5,137.07
5,935.23
3,521.26
2,835.44
Operating Profit (PBDIT) excl Other Income
1116
1096.9
1061.6
1136.1
1253.8
981.7
797.3000000000001
Other Income
114.00
114.67
108.01
70.39
65.71
23.47
171.38
Operating Profit (PBDIT)
1,735.70
1,720.26
1,781.46
1,742.33
1,783.33
1,349.97
1,286.27
Interest
260.06
316.91
353.74
396.66
323.97
195.27
209.92
Exceptional Items
-6.98
1.46
-19.86
0.00
0.00
0.05
-6.47
Gross Profit (PBDT)
1,629.11
1,582.80
1,590.82
1,614.95
1,694.29
1,267.09
1,050.25
Depreciation
569.12
568.83
611.39
616.39
505.75
304.15
254.66
Profit Before Tax
899.55
835.98
796.46
729.28
953.61
850.61
815.22
Tax
186.91
153.88
139.20
106.75
139.70
116.94
107.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
603.14
568.63
546.51
519.54
712.64
625.41
616.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
603.14
568.63
546.51
519.54
712.64
625.41
616.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
108.29
84.42
109.95
104.21
149.11
120.61
98.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
711.43
653.06
656.46
623.76
861.75
746.02
715.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,667.26
11,212.05
10,705.01
10,270.68
9,869.03
9,251.91
6,470.39
Earnings per share (EPS)
0.45
0.42
0.41
0.39
0.53
0.54
0.53
Diluted Earnings per share
0.45
0.42
0.41
0.39
0.53
0.54
0.53
Operating Profit Margin (Excl OI)
16.85%
16.51%
16.83%
16.83%
16.86%
22.7%
23.68%
Gross Profit Margin
23.52%
22.37%
22.31%
21.45%
20.3%
25.64%
29.45%
PAT Margin
9.66%
9.05%
8.66%
8.28%
9.91%
13.89%
16.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.55% vs -0.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.93% vs -0.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.00% vs -4.05% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.92% vs -10.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Environment Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,245.48
0
6,245.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,245.48
0
6,245.48
Raw Material Cost
4,616.37
0
4,616.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
260.06
0
260.06
Selling and Distribution Expenses
433.75
0
433.75
Other Expenses
-18.07
0.00
-18.07
Total Expenditure (Excl Depreciation)
5,129.48
0
5,129.48
Operating Profit (PBDIT) excl Other Income
1,116.00
0.00
1,116.00
Other Income
114.00
0
114.00
Operating Profit (PBDIT)
1,735.70
0
1,735.70
Interest
260.06
0
260.06
Exceptional Items
-6.98
0
-6.98
Gross Profit (PBDT)
1,629.11
0
1,629.11
Depreciation
569.12
0
569.12
Profit Before Tax
899.55
0
899.55
Tax
186.91
0
186.91
Provisions and contingencies
0
0
0.00
Profit After Tax
603.14
0
603.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
603.14
0
603.14
Share in Profit of Associates
0
0
0.00
Minority Interest
108.29
0
108.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
711.43
0
711.43
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,667.26
0
11,667.26
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
16.85%
0%
0.00
16.85%
Gross Profit Margin
23.52%
0%
0.00
23.52%
PAT Margin
9.66%
0%
0.00
9.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 624.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.55% vs -0.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.93% vs -0.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.00% vs -4.05% in Dec 2024
Annual - Interest
Interest 26.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.92% vs -10.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.85%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






