Shanghai Haoyuan Chemexpress Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE1000051J4
CNY
72.25
0.77 (1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,865.01
2,262.05
1,872.36
1,355.15
967.69
633.67
408.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,865.01
2,262.05
1,872.36
1,355.15
967.69
633.67
408.32
Raw Material Cost
1,580.28
1,234.17
1,086.62
691.29
473.18
276.44
178.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
836.88
0.00
0.00
0.00
0.00
0.00
105.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.34
49.59
38.61
19.60
12.51
4.42
2.59
Selling and Distribution Expenses
579.21
425.33
354.74
264.89
163.07
116.78
87.49
Other Expenses
-68.98
16.25
16.70
17.72
8.76
6.04
-5.52
Total Expenditure (Excl Depreciation)
2,383.92
1,871.57
1,646.95
1,153.03
736.36
458.02
319.10
Operating Profit (PBDIT) excl Other Income
481.1
390.5
225.39999999999998
202.10000000000002
231.29999999999998
175.7
89.2
Other Income
36.98
45.23
29.49
62.48
21.67
6.68
8.75
Operating Profit (PBDIT)
598.41
492.56
330.44
309.65
274.53
162.77
93.84
Interest
77.34
49.59
38.61
19.60
12.51
4.42
2.59
Exceptional Items
-29.53
0.15
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,284.73
1,027.87
785.74
663.85
494.52
357.23
229.75
Depreciation
207.24
191.00
157.53
88.76
51.20
11.18
7.54
Profit Before Tax
284.29
252.13
134.31
201.29
210.82
147.16
83.72
Tax
44.13
40.43
1.88
6.99
18.95
20.18
10.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
239.81
201.59
127.45
193.64
190.98
128.43
73.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
239.81
201.59
127.45
193.64
190.98
128.43
73.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.16
-3.66
-1.14
-2.09
-0.41
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
231.65
197.93
126.31
191.56
190.57
128.43
73.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,136.05
2,877.88
2,509.08
2,319.92
1,822.31
524.05
399.73
Earnings per share (EPS)
1.13
0.96
0.61
0.93
0.94
0.63
0.36
Diluted Earnings per share
1.13
0.96
0.61
0.93
0.94
0.63
0.36
Operating Profit Margin (Excl OI)
12.36%
11.33%
7.66%
11.69%
20.84%
22.87%
18.99%
Gross Profit Margin
17.16%
19.59%
15.59%
21.4%
27.08%
24.99%
22.35%
PAT Margin
8.37%
8.91%
6.81%
14.29%
19.74%
20.27%
17.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 26.66% vs 20.81% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 17.03% vs 56.69% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 25.51% vs 48.65% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 55.85% vs 28.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shanghai Haoyuan Chemexpress Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,865.01
0
2,865.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,865.01
0
2,865.01
Raw Material Cost
1,580.28
0
1,580.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
836.88
0
836.88
Power Cost
0
0
0.00
Manufacturing Expenses
77.34
0
77.34
Selling and Distribution Expenses
579.21
0
579.21
Other Expenses
-68.98
0.00
-68.98
Total Expenditure (Excl Depreciation)
2,383.92
0
2,383.92
Operating Profit (PBDIT) excl Other Income
481.10
0.00
481.10
Other Income
36.98
0
36.98
Operating Profit (PBDIT)
598.41
0
598.41
Interest
77.34
0
77.34
Exceptional Items
-29.53
0
-29.53
Gross Profit (PBDT)
1,284.73
0
1,284.73
Depreciation
207.24
0
207.24
Profit Before Tax
284.29
0
284.29
Tax
44.13
0
44.13
Provisions and contingencies
0
0
0.00
Profit After Tax
239.81
0
239.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
239.81
0
239.81
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.16
0
-8.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
231.65
0
231.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,136.05
0
3,136.05
Earnings per share (EPS)
1.13
0
1.13
Diluted Earnings per share
1.13
0
1.13
Operating Profit Margin (Excl OI)
12.36%
0%
0.00
12.36%
Gross Profit Margin
17.16%
0%
0.00
17.16%
PAT Margin
8.37%
0%
0.00
8.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 286.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.66% vs 20.81% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.03% vs 56.69% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.51% vs 48.65% in Dec 2024

Annual - Interest
Interest 7.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 55.85% vs 28.50% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.36%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024