Shanghai Heartcare Medical Technology Corp. Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100004MN5
HKD
47.12
19.07 (67.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
442.80
301.30
256.74
212.84
108.58
16.36
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
442.80
301.30
256.74
212.84
108.58
16.36
0.00
Raw Material Cost
159.48
139.10
111.43
105.22
57.06
15.97
2.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.35
129.04
144.42
166.87
137.18
0.00
59.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.24
1.90
2.38
2.50
2.85
1.80
0.07
Selling and Distribution Expenses
171.16
115.60
135.42
158.49
148.89
171.92
28.45
Other Expenses
-4.94
-6.70
-1.00
0.94
-4.81
5.16
-0.18
Total Expenditure (Excl Depreciation)
374.84
318.60
383.69
442.44
297.91
241.32
89.06
Operating Profit (PBDIT) excl Other Income
68
-17.3
-126.89999999999999
-229.60000000000002
-189.3
-225
-89.1
Other Income
17.25
10.19
27.79
39.06
-12.38
-3.13
3.22
Operating Profit (PBDIT)
97.06
18.97
-76.73
-154.10
-187.01
-218.67
-83.19
Interest
2.24
1.90
2.38
2.50
2.85
1.80
0.07
Exceptional Items
29.57
4.73
1.03
0.00
-33.95
-13.03
0.31
Gross Profit (PBDT)
283.31
162.21
145.31
107.62
51.52
0.40
-2.66
Depreciation
30.68
34.81
35.65
36.96
14.71
9.42
2.66
Profit Before Tax
93.71
-13.00
-113.73
-193.56
-238.52
-242.92
-85.61
Tax
3.33
1.77
-9.84
-1.01
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.38
-14.77
-103.88
-233.02
-234.08
-240.09
-85.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.38
-14.77
-103.88
-233.02
-234.08
-240.09
-85.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-4.44
-2.83
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.38
-14.77
-103.88
-233.02
-238.52
-242.92
-85.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
1,261.23
1,130.46
1,184.29
1,308.53
1,678.99
807.86
90.69
Earnings per share (EPS)
2.38
-0.39
-2.74
-7.48
-7.48
-7.61
-2.71
Diluted Earnings per share
2.38
-0.39
-2.74
-7.48
-7.48
-7.61
-2.71
Operating Profit Margin (Excl OI)
11.1%
-8.64%
-54.6%
-108.12%
-174.38%
-1374.77%
0.0%
Gross Profit Margin
28.09%
7.24%
-30.41%
-73.57%
-206.13%
-1426.99%
0.0%
PAT Margin
20.41%
-4.9%
-40.46%
-109.48%
-215.59%
-1467.27%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 46.96% vs 17.37% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 710.81% vs 85.76% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 806.82% vs 108.42% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 15.79% vs -20.83% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shanghai Heartcare Medical Technology Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
442.80
7,795.19
-7,352.39
-94.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
442.80
7,795.19
-7,352.39
-94.32%
Raw Material Cost
159.48
3,890.32
-3,730.84
-95.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
91.35
954.75
-863.40
-90.43%
Power Cost
0
0
0.00
Manufacturing Expenses
2.24
69.70
-67.46
-96.79%
Selling and Distribution Expenses
171.16
2,551.33
-2,380.17
-93.29%
Other Expenses
-4.94
-70.00
65.06
92.94%
Total Expenditure (Excl Depreciation)
374.84
6,766.14
-6,391.30
-94.46%
Operating Profit (PBDIT) excl Other Income
67.95
1,029.04
-961.09
-93.40%
Other Income
17.25
120.86
-103.61
-85.73%
Operating Profit (PBDIT)
97.06
1,422.55
-1,325.49
-93.18%
Interest
2.24
69.70
-67.46
-96.79%
Exceptional Items
29.57
-0.16
29.73
18,581.25%
Gross Profit (PBDT)
283.31
3,904.86
-3,621.55
-92.74%
Depreciation
30.68
281.65
-250.97
-89.11%
Profit Before Tax
93.71
1,071.04
-977.33
-91.25%
Tax
3.33
368.28
-364.95
-99.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
90.38
355.10
-264.72
-74.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.38
355.10
-264.72
-74.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
365.61
-365.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.38
720.71
-630.33
-87.46%
Equity Capital
0
0
0.00
Face Value
1.11
1.11
0.00
Reserves
1,261.23
5,821.64
-4,560.41
-78.34%
Earnings per share (EPS)
2.38
1.11
1.27
114.41%
Diluted Earnings per share
2.38
1.11
1.27
114.41%
Operating Profit Margin (Excl OI)
11.10%
13.09%
0.00
-1.99%
Gross Profit Margin
28.09%
17.35%
0.00
10.74%
PAT Margin
20.41%
4.56%
0.00
15.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 46.96% vs 17.37% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 9.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 710.81% vs 85.76% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 806.82% vs 108.42% in Dec 2024

Annual - Interest
Interest 0.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 15.79% vs -20.83% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.10%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024