Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
442.80
301.30
256.74
212.84
108.58
16.36
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
442.80
301.30
256.74
212.84
108.58
16.36
0.00
Raw Material Cost
159.48
139.10
111.43
105.22
57.06
15.97
2.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.35
129.04
144.42
166.87
137.18
0.00
59.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.24
1.90
2.38
2.50
2.85
1.80
0.07
Selling and Distribution Expenses
171.16
115.60
135.42
158.49
148.89
171.92
28.45
Other Expenses
-4.94
-6.70
-1.00
0.94
-4.81
5.16
-0.18
Total Expenditure (Excl Depreciation)
374.84
318.60
383.69
442.44
297.91
241.32
89.06
Operating Profit (PBDIT) excl Other Income
68
-17.3
-126.89999999999999
-229.60000000000002
-189.3
-225
-89.1
Other Income
17.25
10.19
27.79
39.06
-12.38
-3.13
3.22
Operating Profit (PBDIT)
97.06
18.97
-76.73
-154.10
-187.01
-218.67
-83.19
Interest
2.24
1.90
2.38
2.50
2.85
1.80
0.07
Exceptional Items
29.57
4.73
1.03
0.00
-33.95
-13.03
0.31
Gross Profit (PBDT)
283.31
162.21
145.31
107.62
51.52
0.40
-2.66
Depreciation
30.68
34.81
35.65
36.96
14.71
9.42
2.66
Profit Before Tax
93.71
-13.00
-113.73
-193.56
-238.52
-242.92
-85.61
Tax
3.33
1.77
-9.84
-1.01
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.38
-14.77
-103.88
-233.02
-234.08
-240.09
-85.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.38
-14.77
-103.88
-233.02
-234.08
-240.09
-85.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-4.44
-2.83
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.38
-14.77
-103.88
-233.02
-238.52
-242.92
-85.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
1,261.23
1,130.46
1,184.29
1,308.53
1,678.99
807.86
90.69
Earnings per share (EPS)
2.38
-0.39
-2.74
-7.48
-7.48
-7.61
-2.71
Diluted Earnings per share
2.38
-0.39
-2.74
-7.48
-7.48
-7.61
-2.71
Operating Profit Margin (Excl OI)
11.1%
-8.64%
-54.6%
-108.12%
-174.38%
-1374.77%
0.0%
Gross Profit Margin
28.09%
7.24%
-30.41%
-73.57%
-206.13%
-1426.99%
0.0%
PAT Margin
20.41%
-4.9%
-40.46%
-109.48%
-215.59%
-1467.27%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 46.96% vs 17.37% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 710.81% vs 85.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 806.82% vs 108.42% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 15.79% vs -20.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Heartcare Medical Technology Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
442.80
7,795.19
-7,352.39
-94.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
442.80
7,795.19
-7,352.39
-94.32%
Raw Material Cost
159.48
3,890.32
-3,730.84
-95.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
91.35
954.75
-863.40
-90.43%
Power Cost
0
0
0.00
Manufacturing Expenses
2.24
69.70
-67.46
-96.79%
Selling and Distribution Expenses
171.16
2,551.33
-2,380.17
-93.29%
Other Expenses
-4.94
-70.00
65.06
92.94%
Total Expenditure (Excl Depreciation)
374.84
6,766.14
-6,391.30
-94.46%
Operating Profit (PBDIT) excl Other Income
67.95
1,029.04
-961.09
-93.40%
Other Income
17.25
120.86
-103.61
-85.73%
Operating Profit (PBDIT)
97.06
1,422.55
-1,325.49
-93.18%
Interest
2.24
69.70
-67.46
-96.79%
Exceptional Items
29.57
-0.16
29.73
18,581.25%
Gross Profit (PBDT)
283.31
3,904.86
-3,621.55
-92.74%
Depreciation
30.68
281.65
-250.97
-89.11%
Profit Before Tax
93.71
1,071.04
-977.33
-91.25%
Tax
3.33
368.28
-364.95
-99.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
90.38
355.10
-264.72
-74.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.38
355.10
-264.72
-74.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
365.61
-365.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.38
720.71
-630.33
-87.46%
Equity Capital
0
0
0.00
Face Value
1.11
1.11
0.00
Reserves
1,261.23
5,821.64
-4,560.41
-78.34%
Earnings per share (EPS)
2.38
1.11
1.27
114.41%
Diluted Earnings per share
2.38
1.11
1.27
114.41%
Operating Profit Margin (Excl OI)
11.10%
13.09%
0.00
-1.99%
Gross Profit Margin
28.09%
17.35%
0.00
10.74%
PAT Margin
20.41%
4.56%
0.00
15.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.96% vs 17.37% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 710.81% vs 85.76% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 806.82% vs 108.42% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.79% vs -20.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






