Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,206.58
5,961.36
3,738.34
2,027.73
660.27
103.11
8.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,206.58
5,961.36
3,738.34
2,027.73
660.27
103.11
8.79
Raw Material Cost
1,731.39
1,703.66
1,091.57
735.08
253.34
133.19
56.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,795.66
1,797.43
1,570.53
1,052.68
476.76
381.21
245.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.24
122.15
122.88
102.23
49.11
54.78
68.58
Selling and Distribution Expenses
2,475.80
2,396.03
1,633.81
965.42
490.24
219.46
119.96
Other Expenses
-86.85
-75.59
-18.11
-2.59
43.02
20.15
7.82
Total Expenditure (Excl Depreciation)
5,267.59
5,263.33
4,237.65
2,829.50
1,699.63
990.12
568.34
Operating Profit (PBDIT) excl Other Income
939
698
-499.3
-801.8000000000001
-1039.4
-887
-559.5
Other Income
111.36
76.98
46.88
-248.89
-24.18
-29.26
35.63
Operating Profit (PBDIT)
1,456.73
1,171.96
-129.61
-809.40
-910.97
-822.73
-473.02
Interest
133.24
122.15
122.88
102.23
49.11
54.78
68.58
Exceptional Items
0.00
-23.48
-231.59
-0.19
-3.78
-20.91
0.00
Gross Profit (PBDT)
4,475.19
4,257.71
2,646.77
1,292.65
406.93
-30.08
-47.42
Depreciation
406.37
396.95
322.82
241.25
152.57
93.55
50.89
Profit Before Tax
917.12
629.38
-806.91
-1,153.07
-1,116.44
-991.96
-592.49
Tax
27.55
26.03
1.60
32.92
0.00
0.74
5.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
889.57
603.35
-808.50
-1,185.99
-1,116.44
-992.70
-584.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
889.57
603.35
-808.50
-1,185.99
-1,116.44
-992.70
-584.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-13.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
889.57
603.35
-808.50
-1,185.99
-1,116.44
-992.70
-597.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
3,207.13
2,413.74
1,837.17
2,809.54
3,792.59
4,474.85
2,055.55
Earnings per share (EPS)
1.64
1.1
-1.49
-2.2
-2.11
-2.0
-1.12
Diluted Earnings per share
1.64
1.1
-1.49
-2.2
-2.11
-2.0
-1.12
Operating Profit Margin (Excl OI)
15.13%
11.71%
-13.36%
-39.54%
-157.42%
-860.3%
-6365.84%
Gross Profit Margin
21.32%
17.22%
-12.95%
-44.97%
-145.98%
-871.35%
-6161.6%
PAT Margin
14.33%
10.12%
-21.63%
-58.49%
-169.09%
-962.8%
-6652.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.11% vs 59.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 47.46% vs 174.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 22.87% vs 720.40% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.09% vs -0.65% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shanghai Henlius Biotech, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
6,206.58
12.21
6,194.37
50,731.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,206.58
12.21
6,194.37
50,731.94%
Raw Material Cost
1,731.39
60.54
1,670.85
2,759.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,795.66
127.71
1,667.95
1,306.04%
Power Cost
0
0
0.00
Manufacturing Expenses
133.24
14.40
118.84
825.28%
Selling and Distribution Expenses
2,475.80
81.83
2,393.97
2,925.54%
Other Expenses
-86.85
2.09
-88.94
-4,255.50%
Total Expenditure (Excl Depreciation)
5,267.59
305.38
4,962.21
1,624.93%
Operating Profit (PBDIT) excl Other Income
939.00
-293.17
1,232.17
420.29%
Other Income
111.36
3.54
107.82
3,045.76%
Operating Profit (PBDIT)
1,456.73
-232.76
1,689.49
725.85%
Interest
133.24
14.40
118.84
825.28%
Exceptional Items
0.00
-11.01
11.01
100.00%
Gross Profit (PBDT)
4,475.19
-48.33
4,523.52
9,359.65%
Depreciation
406.37
56.88
349.49
614.43%
Profit Before Tax
917.12
-315.05
1,232.17
391.10%
Tax
27.55
-0.27
27.82
10,303.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
889.57
-314.74
1,204.31
382.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
889.57
-314.74
1,204.31
382.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
889.57
-314.74
1,204.31
382.64%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
3,207.13
799.90
2,407.23
300.94%
Earnings per share (EPS)
1.64
-0.78
2.42
310.26%
Diluted Earnings per share
1.64
-0.78
2.42
310.26%
Operating Profit Margin (Excl OI)
15.13%
-2,401.17%
0.00
2,416.30%
Gross Profit Margin
21.32%
-2,114.50%
0.00
2,135.82%
PAT Margin
14.33%
-2,577.85%
0.00
2,592.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 620.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.11% vs 59.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 88.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.46% vs 174.62% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.87% vs 720.40% in Dec 2023
Annual - Interest
Interest 13.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.09% vs -0.65% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.13%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






