Shanghai Highly (Group) Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE000000602
CNY
20.38
-0.35 (-1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,661.01
16,942.11
16,444.73
15,715.06
11,027.74
12,086.48
11,664.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,661.01
16,942.11
16,444.73
15,715.06
11,027.74
12,086.48
11,664.42
Raw Material Cost
16,427.07
15,226.43
15,103.49
14,166.19
9,762.41
10,530.78
9,971.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
2,014.40
1,740.38
956.77
1,140.01
1,231.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
165.88
183.23
167.67
173.98
116.64
75.33
140.98
Selling and Distribution Expenses
1,115.33
1,021.77
907.82
731.79
580.69
634.97
746.60
Other Expenses
67.97
57.96
-154.03
-126.18
-66.26
-74.81
-98.91
Total Expenditure (Excl Depreciation)
18,387.96
17,011.05
16,653.04
15,550.56
10,753.86
11,633.04
11,101.04
Operating Profit (PBDIT) excl Other Income
273
-68.89999999999999
-208.29999999999998
164.5
273.9
453.40000000000003
563.4000000000001
Other Income
44.19
135.23
197.18
208.73
89.51
24.85
77.00
Operating Profit (PBDIT)
1,179.92
851.82
743.06
1,080.76
945.76
1,041.01
1,173.80
Interest
165.88
183.23
167.67
173.98
116.64
75.33
140.98
Exceptional Items
-43.12
-1.13
118.35
127.35
-5.52
13.60
-10.56
Gross Profit (PBDT)
2,233.94
1,715.69
1,341.23
1,548.87
1,265.33
1,555.70
1,693.07
Depreciation
846.86
760.70
778.07
796.88
620.81
610.18
581.02
Profit Before Tax
124.06
-93.24
-84.33
237.26
202.79
369.10
441.25
Tax
101.76
-17.13
-5.51
-51.03
-2.08
9.27
25.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.85
30.07
34.76
322.93
162.51
285.34
310.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.85
30.07
34.76
322.93
162.51
285.34
310.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.15
-104.49
-111.02
-32.41
44.37
78.49
108.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.69
-74.42
-76.26
290.51
206.88
363.83
419.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,110.33
6,097.01
6,096.97
6,225.48
4,510.57
4,509.70
4,349.21
Earnings per share (EPS)
0.03
0.03
0.03
0.34
0.19
0.33
0.36
Diluted Earnings per share
0.03
0.03
0.03
0.34
0.19
0.33
0.36
Operating Profit Margin (Excl OI)
1.55%
-0.26%
-1.41%
0.48%
2.14%
3.36%
4.42%
Gross Profit Margin
5.2%
3.94%
4.22%
6.58%
7.47%
8.1%
8.76%
PAT Margin
0.18%
0.18%
0.21%
2.05%
1.47%
2.36%
2.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 10.15% vs 3.02% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 122.45% vs 2.49% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 58.48% vs 31.27% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.44% vs 9.24% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shanghai Highly (Group) Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
18,661.01
0
18,661.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,661.01
0
18,661.01
Raw Material Cost
16,427.07
0
16,427.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
165.88
0
165.88
Selling and Distribution Expenses
1,115.33
0
1,115.33
Other Expenses
67.97
0.00
67.97
Total Expenditure (Excl Depreciation)
18,387.96
0
18,387.96
Operating Profit (PBDIT) excl Other Income
273.05
0.00
273.05
Other Income
44.19
0
44.19
Operating Profit (PBDIT)
1,179.92
0
1,179.92
Interest
165.88
0
165.88
Exceptional Items
-43.12
0
-43.12
Gross Profit (PBDT)
2,233.94
0
2,233.94
Depreciation
846.86
0
846.86
Profit Before Tax
124.06
0
124.06
Tax
101.76
0
101.76
Provisions and contingencies
0
0
0.00
Profit After Tax
33.85
0
33.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.85
0
33.85
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.15
0
-17.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.69
0
16.69
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,110.33
0
6,110.33
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
1.55%
0%
0.00
1.55%
Gross Profit Margin
5.20%
0%
0.00
5.20%
PAT Margin
0.18%
0%
0.00
0.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,866.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.15% vs 3.02% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 122.45% vs 2.49% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 58.48% vs 31.27% in Dec 2023

Annual - Interest
Interest 16.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.44% vs 9.24% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.55%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023