Shanghai INT Medical Instruments Co., Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100003NH7
HKD
34.04
-0.86 (-2.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,155.53
923.71
831.88
681.31
560.03
402.76
324.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,155.53
923.71
831.88
681.31
560.03
402.76
324.82
Raw Material Cost
464.92
340.76
347.82
294.67
227.70
139.35
127.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
426.19
283.12
246.37
214.10
161.41
95.93
85.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.60
2.63
3.53
0.95
0.76
0.10
2.07
Selling and Distribution Expenses
288.31
216.42
184.79
141.42
95.98
64.50
65.90
Other Expenses
-27.71
-12.41
-11.08
-9.92
-5.38
-2.34
-5.28
Total Expenditure (Excl Depreciation)
915.97
718.88
671.67
551.95
432.10
276.43
227.79
Operating Profit (PBDIT) excl Other Income
239.60000000000002
204.8
160.2
129.4
127.89999999999999
126.30000000000001
97
Other Income
47.30
38.96
34.53
39.59
25.16
25.12
31.95
Operating Profit (PBDIT)
399.90
330.39
247.30
212.07
189.52
176.13
150.11
Interest
13.60
2.63
3.53
0.95
0.76
0.10
2.07
Exceptional Items
7.53
-9.38
2.30
0.00
35.30
2.69
0.00
Gross Profit (PBDT)
690.61
582.95
484.07
386.64
332.33
263.41
197.80
Depreciation
113.04
86.59
52.55
43.12
36.42
24.68
21.14
Profit Before Tax
280.79
231.78
193.52
168.00
187.64
154.04
126.90
Tax
27.82
25.30
24.20
12.37
18.37
23.11
17.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
223.66
208.08
172.88
153.17
172.30
136.36
112.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
223.66
208.08
172.88
153.17
172.30
136.36
112.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.06
-2.02
-3.57
2.47
-3.03
-5.44
-3.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
238.72
206.06
169.32
155.63
169.27
130.93
109.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
2,222.39
1,888.15
1,815.82
1,697.60
1,707.03
1,548.03
1,360.64
Earnings per share (EPS)
1.36
1.22
1.01
0.91
1.03
0.82
0.68
Diluted Earnings per share
1.36
1.22
1.01
0.91
1.03
0.82
0.68
Operating Profit Margin (Excl OI)
20.73%
22.18%
19.26%
18.99%
22.84%
31.37%
29.87%
Gross Profit Margin
34.08%
34.47%
29.58%
30.99%
40.01%
44.37%
45.58%
PAT Margin
19.36%
22.53%
20.78%
22.48%
30.77%
33.86%
34.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 25.09% vs 11.03% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 15.82% vs 21.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 21.00% vs 36.94% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 423.08% vs -25.71% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Shanghai INT Medical Instruments Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,155.53
3,736.52
-2,580.99
-69.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,155.53
3,736.52
-2,580.99
-69.07%
Raw Material Cost
464.92
1,651.57
-1,186.65
-71.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
426.19
1,627.58
-1,201.39
-73.81%
Power Cost
0
0
0.00
Manufacturing Expenses
13.60
34.40
-20.80
-60.47%
Selling and Distribution Expenses
288.31
1,296.32
-1,008.01
-77.76%
Other Expenses
-27.71
-162.30
134.59
82.93%
Total Expenditure (Excl Depreciation)
915.97
2,986.84
-2,070.87
-69.33%
Operating Profit (PBDIT) excl Other Income
239.56
749.68
-510.12
-68.05%
Other Income
47.30
44.94
2.36
5.25%
Operating Profit (PBDIT)
399.90
943.75
-543.85
-57.63%
Interest
13.60
34.40
-20.80
-60.47%
Exceptional Items
7.53
-0.75
8.28
1,104.00%
Gross Profit (PBDT)
690.61
2,084.95
-1,394.34
-66.88%
Depreciation
113.04
149.14
-36.10
-24.21%
Profit Before Tax
280.79
759.47
-478.68
-63.03%
Tax
27.82
158.25
-130.43
-82.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
223.66
596.97
-373.31
-62.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
223.66
596.97
-373.31
-62.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.06
4.28
10.78
251.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
238.72
601.25
-362.53
-60.30%
Equity Capital
0
0
0.00
Face Value
1.11
0.00
0.00
Reserves
2,222.39
3,288.79
-1,066.40
-32.43%
Earnings per share (EPS)
1.36
0.64
0.72
112.50%
Diluted Earnings per share
1.36
0.64
0.72
112.50%
Operating Profit Margin (Excl OI)
20.73%
20.06%
0.00
0.67%
Gross Profit Margin
34.08%
24.32%
0.00
9.76%
PAT Margin
19.36%
15.98%
0.00
3.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 115.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.09% vs 11.03% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 15.82% vs 21.74% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.00% vs 36.94% in Dec 2024

Annual - Interest
Interest 1.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 423.08% vs -25.71% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.73%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024