Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,284.32
2,238.19
2,428.33
3,095.15
3,084.38
2,633.09
1,808.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,284.32
2,238.19
2,428.33
3,095.15
3,084.38
2,633.09
1,808.73
Raw Material Cost
1,598.95
1,597.38
1,723.20
2,141.82
1,979.79
1,690.98
1,163.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.55
23.62
28.16
31.10
26.28
23.09
16.00
Selling and Distribution Expenses
325.74
329.97
336.54
465.72
501.34
450.10
291.75
Other Expenses
6.44
7.04
6.38
7.94
12.38
8.78
6.40
Total Expenditure (Excl Depreciation)
2,007.67
2,021.35
2,151.70
2,717.99
2,631.16
2,251.96
1,534.91
Operating Profit (PBDIT) excl Other Income
276.70000000000005
216.8
276.6
377.2
453.2
381.1
273.8
Other Income
8.42
19.16
14.97
44.22
46.55
46.03
36.61
Operating Profit (PBDIT)
431.93
401.41
456.07
578.88
642.09
552.10
391.69
Interest
18.55
23.62
28.16
31.10
26.28
23.09
16.00
Exceptional Items
1.04
-1.87
-3.28
-10.23
21.97
-2.69
4.43
Gross Profit (PBDT)
685.37
640.80
705.13
953.32
1,104.60
942.11
645.58
Depreciation
158.87
170.40
164.70
163.78
154.51
136.27
89.85
Profit Before Tax
255.55
205.52
259.92
373.77
483.28
390.03
290.27
Tax
46.55
18.41
24.06
25.26
64.53
63.84
40.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
240.35
215.33
230.90
311.71
291.40
202.77
170.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
240.35
215.33
230.90
311.71
291.40
202.77
170.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.73
18.49
45.52
62.41
127.81
123.56
78.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
261.08
233.82
276.42
374.12
419.21
326.33
248.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,715.28
2,539.64
2,405.60
2,230.93
2,077.36
1,761.34
1,604.86
Earnings per share (EPS)
0.55
0.49
0.52
0.71
0.66
0.46
0.39
Diluted Earnings per share
0.55
0.49
0.52
0.71
0.66
0.46
0.39
Operating Profit Margin (Excl OI)
11.58%
9.47%
11.38%
11.98%
14.3%
14.04%
14.66%
Gross Profit Margin
18.14%
16.8%
17.49%
17.37%
20.68%
19.99%
21.02%
PAT Margin
10.52%
9.62%
9.51%
10.07%
9.45%
7.7%
9.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.06% vs -7.83% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 11.68% vs -15.41% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.78% vs -13.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.61% vs -16.31% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Kindly Enterprises Development Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,284.32
0
2,284.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,284.32
0
2,284.32
Raw Material Cost
1,598.95
0
1,598.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.55
0
18.55
Selling and Distribution Expenses
325.74
0
325.74
Other Expenses
6.44
0.00
6.44
Total Expenditure (Excl Depreciation)
2,007.67
0
2,007.67
Operating Profit (PBDIT) excl Other Income
276.65
0.00
276.65
Other Income
8.42
0
8.42
Operating Profit (PBDIT)
431.93
0
431.93
Interest
18.55
0
18.55
Exceptional Items
1.04
0
1.04
Gross Profit (PBDT)
685.37
0
685.37
Depreciation
158.87
0
158.87
Profit Before Tax
255.55
0
255.55
Tax
46.55
0
46.55
Provisions and contingencies
0
0
0.00
Profit After Tax
240.35
0
240.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
240.35
0
240.35
Share in Profit of Associates
0
0
0.00
Minority Interest
20.73
0
20.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
261.08
0
261.08
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,715.28
0
2,715.28
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
11.58%
0%
0.00
11.58%
Gross Profit Margin
18.14%
0%
0.00
18.14%
PAT Margin
10.52%
0%
0.00
10.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 228.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.06% vs -7.83% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 26.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.68% vs -15.41% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.78% vs -13.33% in Dec 2024
Annual - Interest
Interest 1.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.61% vs -16.31% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






