Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
410.04
326.99
259.07
189.06
140.69
117.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
410.04
326.99
259.07
189.06
140.69
117.01
Raw Material Cost
204.16
146.25
96.86
65.28
47.29
45.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
138.42
140.10
118.49
99.91
0.00
55.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.07
1.43
0.88
0.60
0.10
0.60
Selling and Distribution Expenses
130.88
131.69
105.13
94.42
62.33
56.21
Other Expenses
-7.18
-5.65
-4.60
-4.00
3.96
-1.61
Total Expenditure (Excl Depreciation)
402.69
362.93
275.35
220.22
149.36
141.25
Operating Profit (PBDIT) excl Other Income
7.3
-35.9
-16.299999999999997
-31.200000000000003
-8.7
-24.2
Other Income
38.24
36.36
23.32
25.09
17.65
11.99
Operating Profit (PBDIT)
84.26
31.23
24.92
8.85
18.53
-4.17
Interest
1.07
1.43
0.88
0.60
0.10
0.60
Exceptional Items
11.45
12.19
3.11
0.00
0.00
0.00
Gross Profit (PBDT)
205.88
180.75
162.21
123.78
93.40
71.65
Depreciation
40.27
31.34
18.60
15.62
10.04
8.92
Profit Before Tax
54.38
10.65
8.55
-7.37
8.40
-13.69
Tax
0.06
-0.08
-0.10
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.07
5.69
3.07
-11.97
5.74
-15.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.07
5.69
3.07
-11.97
5.74
-15.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.07
5.69
3.07
-11.97
5.74
-15.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,741.74
1,685.06
1,675.64
589.63
578.57
248.72
Earnings per share (EPS)
0.11
0.01
0.01
-0.03
0.01
-0.03
Diluted Earnings per share
0.11
0.01
0.01
-0.03
0.01
-0.03
Operating Profit Margin (Excl OI)
1.4%
-11.16%
-6.56%
-16.85%
-6.51%
-21.44%
Gross Profit Margin
23.08%
12.84%
10.48%
4.36%
13.1%
-4.08%
PAT Margin
12.7%
1.74%
1.19%
-6.33%
4.08%
-12.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 25.38% vs 26.21% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 814.04% vs 83.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,001.96% vs -418.75% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -21.43% vs 55.56% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shanghai MicroPort EP MedTech Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
410.04
0
410.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
410.04
0
410.04
Raw Material Cost
204.16
0
204.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
138.42
0
138.42
Power Cost
0
0
0.00
Manufacturing Expenses
1.07
0
1.07
Selling and Distribution Expenses
130.88
0
130.88
Other Expenses
-7.18
0.00
-7.18
Total Expenditure (Excl Depreciation)
402.69
0
402.69
Operating Profit (PBDIT) excl Other Income
7.35
0.00
7.35
Other Income
38.24
0
38.24
Operating Profit (PBDIT)
84.26
0
84.26
Interest
1.07
0
1.07
Exceptional Items
11.45
0
11.45
Gross Profit (PBDT)
205.88
0
205.88
Depreciation
40.27
0
40.27
Profit Before Tax
54.38
0
54.38
Tax
0.06
0
0.06
Provisions and contingencies
0
0
0.00
Profit After Tax
52.07
0
52.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.07
0
52.07
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.07
0
52.07
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,741.74
0
1,741.74
Earnings per share (EPS)
0.11
0
0.11
Diluted Earnings per share
0.11
0
0.11
Operating Profit Margin (Excl OI)
1.40%
0%
0.00
1.40%
Gross Profit Margin
23.08%
0%
0.00
23.08%
PAT Margin
12.70%
0%
0.00
12.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.38% vs 26.21% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 814.04% vs 83.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,001.96% vs -418.75% in Dec 2023
Annual - Interest
Interest 0.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.43% vs 55.56% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






