Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,512.87
3,182.35
3,396.82
4,698.55
3,925.72
1,328.91
1,307.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,512.87
3,182.35
3,396.82
4,698.55
3,925.72
1,328.91
1,307.68
Raw Material Cost
1,721.01
2,333.69
2,508.66
3,923.54
3,341.56
815.95
963.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.13
164.88
152.34
40.75
22.55
29.81
120.20
Selling and Distribution Expenses
434.21
506.34
604.38
581.64
429.20
57.10
610.20
Other Expenses
-14.51
-16.49
-15.23
-4.07
-2.26
-2.98
-12.02
Total Expenditure (Excl Depreciation)
2,155.22
2,840.03
3,113.04
4,505.18
3,770.76
873.05
1,573.80
Operating Profit (PBDIT) excl Other Income
357.70000000000005
342.29999999999995
283.8
193.4
155
455.90000000000003
-266.1
Other Income
60.35
49.45
83.35
52.06
53.27
6.77
150.01
Operating Profit (PBDIT)
405.32
459.57
376.39
220.39
244.48
409.51
-189.95
Interest
145.13
164.88
152.34
40.75
22.55
29.81
120.20
Exceptional Items
6.72
15.23
19.95
7.18
11.32
-2.18
-170.50
Gross Profit (PBDT)
791.86
848.67
888.16
775.01
584.17
512.96
344.07
Depreciation
129.31
134.67
136.92
79.21
71.37
59.92
55.05
Profit Before Tax
137.60
175.25
107.08
107.60
161.88
317.60
-535.69
Tax
81.39
79.71
65.05
71.01
39.34
68.62
43.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
67.61
81.71
62.09
56.60
109.94
268.79
-553.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
67.61
81.71
62.09
56.60
109.94
268.79
-553.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
80.60
103.50
48.79
8.51
35.35
46.31
10.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.21
185.20
110.88
65.11
145.29
315.09
-542.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,538.07
4,496.89
4,430.72
4,380.63
4,363.00
4,313.07
4,068.76
Earnings per share (EPS)
0.1
0.12
0.09
0.08
0.16
0.4
-0.82
Diluted Earnings per share
0.1
0.12
0.09
0.08
0.16
0.4
-0.82
Operating Profit Margin (Excl OI)
8.58%
8.66%
4.6%
1.9%
3.05%
25.8%
-30.21%
Gross Profit Margin
10.62%
9.74%
7.18%
3.98%
5.94%
28.41%
-36.76%
PAT Margin
2.69%
2.57%
1.83%
1.2%
2.8%
20.23%
-42.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -21.04% vs -6.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -19.98% vs 67.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -15.87% vs 39.97% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.01% vs 8.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shanghai New Huang Pu Industrial Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,512.87
0
2,512.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,512.87
0
2,512.87
Raw Material Cost
1,721.01
0
1,721.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
145.13
0
145.13
Selling and Distribution Expenses
434.21
0
434.21
Other Expenses
-14.51
0.00
-14.51
Total Expenditure (Excl Depreciation)
2,155.22
0
2,155.22
Operating Profit (PBDIT) excl Other Income
357.65
0.00
357.65
Other Income
60.35
0
60.35
Operating Profit (PBDIT)
405.32
0
405.32
Interest
145.13
0
145.13
Exceptional Items
6.72
0
6.72
Gross Profit (PBDT)
791.86
0
791.86
Depreciation
129.31
0
129.31
Profit Before Tax
137.60
0
137.60
Tax
81.39
0
81.39
Provisions and contingencies
0
0
0.00
Profit After Tax
67.61
0
67.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
67.61
0
67.61
Share in Profit of Associates
0
0
0.00
Minority Interest
80.60
0
80.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.21
0
148.21
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,538.07
0
4,538.07
Earnings per share (EPS)
0.10
0
0.10
Diluted Earnings per share
0.10
0
0.10
Operating Profit Margin (Excl OI)
8.58%
0%
0.00
8.58%
Gross Profit Margin
10.62%
0%
0.00
10.62%
PAT Margin
2.69%
0%
0.00
2.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 251.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.04% vs -6.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.98% vs 67.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.87% vs 39.97% in Dec 2024
Annual - Interest
Interest 14.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.01% vs 8.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






