Shanghai Prisemi Electronics Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100004Z55
CNY
71.50
-0.62 (-0.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
350.33
318.08
335.03
474.34
367.76
279.23
293.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
350.33
318.08
335.03
474.34
367.76
279.23
293.38
Raw Material Cost
241.24
219.58
224.98
310.18
252.92
200.21
212.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
19.72
18.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.06
0.04
0.16
0.01
0.01
0.01
Selling and Distribution Expenses
23.34
24.09
19.54
19.87
12.48
13.02
11.96
Other Expenses
2.94
3.72
3.13
2.72
2.17
-0.26
0.49
Total Expenditure (Excl Depreciation)
294.02
280.97
275.87
357.43
287.15
230.34
248.21
Operating Profit (PBDIT) excl Other Income
56.3
37.1
59.2
116.89999999999999
80.60000000000001
48.9
45.199999999999996
Other Income
61.26
59.73
78.72
5.69
-0.94
3.30
9.77
Operating Profit (PBDIT)
130.31
110.13
141.67
125.86
81.57
52.89
56.09
Interest
0.03
0.06
0.04
0.16
0.01
0.01
0.01
Exceptional Items
0.75
3.84
-5.69
2.98
1.64
1.26
0.00
Gross Profit (PBDT)
109.09
98.50
110.05
164.16
114.84
79.02
80.62
Depreciation
10.11
10.31
6.14
3.71
2.69
2.15
1.86
Profit Before Tax
120.91
103.60
129.80
124.97
80.51
51.98
54.22
Tax
8.84
6.88
10.30
10.44
6.34
3.89
4.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.64
96.49
119.45
114.53
74.16
48.09
49.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.64
96.49
119.45
114.53
74.16
48.09
49.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
111.64
96.49
119.45
114.53
74.16
48.09
49.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,264.14
2,222.55
2,171.10
2,087.65
142.64
86.48
68.38
Earnings per share (EPS)
0.95
0.82
1.02
0.97
0.63
0.41
0.42
Diluted Earnings per share
0.95
0.82
1.02
0.97
0.63
0.41
0.42
Operating Profit Margin (Excl OI)
16.82%
12.6%
16.96%
24.55%
21.7%
16.99%
15.15%
Gross Profit Margin
37.4%
35.81%
40.58%
27.13%
22.62%
19.39%
19.12%
PAT Margin
31.87%
30.33%
35.65%
24.14%
20.17%
17.22%
16.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 10.12% vs -5.04% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 15.65% vs -19.25% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 36.90% vs -19.87% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shanghai Prisemi Electronics Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
350.33
0
350.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
350.33
0
350.33
Raw Material Cost
241.24
0
241.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
0
0.03
Selling and Distribution Expenses
23.34
0
23.34
Other Expenses
2.94
0.00
2.94
Total Expenditure (Excl Depreciation)
294.02
0
294.02
Operating Profit (PBDIT) excl Other Income
56.30
0.00
56.30
Other Income
61.26
0
61.26
Operating Profit (PBDIT)
130.31
0
130.31
Interest
0.03
0
0.03
Exceptional Items
0.75
0
0.75
Gross Profit (PBDT)
109.09
0
109.09
Depreciation
10.11
0
10.11
Profit Before Tax
120.91
0
120.91
Tax
8.84
0
8.84
Provisions and contingencies
0
0
0.00
Profit After Tax
111.64
0
111.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.64
0
111.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
111.64
0
111.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,264.14
0
2,264.14
Earnings per share (EPS)
0.95
0
0.95
Diluted Earnings per share
0.95
0
0.95
Operating Profit Margin (Excl OI)
16.82%
0%
0.00
16.82%
Gross Profit Margin
37.40%
0%
0.00
37.40%
PAT Margin
31.87%
0%
0.00
31.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.12% vs -5.04% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 11.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.65% vs -19.25% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.90% vs -19.87% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.82%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023