Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
392.55
351.88
319.61
336.14
474.78
368.03
279.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
392.55
351.88
319.61
336.14
474.78
368.03
279.63
Raw Material Cost
274.14
241.24
219.58
224.98
310.18
252.92
200.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
19.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.03
0.06
0.04
0.16
0.01
0.01
Selling and Distribution Expenses
24.36
23.34
24.09
19.54
19.87
12.48
13.02
Other Expenses
2.52
2.94
3.72
3.13
2.72
2.17
-0.26
Total Expenditure (Excl Depreciation)
323.69
294.02
280.97
275.87
357.43
287.15
230.34
Operating Profit (PBDIT) excl Other Income
68.89999999999999
57.9
38.6
60.300000000000004
117.30000000000001
80.9
49.3
Other Income
39.21
61.26
59.73
78.72
5.69
-0.94
3.30
Operating Profit (PBDIT)
119.39
130.31
110.13
141.67
125.86
81.57
52.89
Interest
0.03
0.03
0.06
0.04
0.16
0.01
0.01
Exceptional Items
2.99
0.75
3.84
-5.69
2.98
1.64
1.26
Gross Profit (PBDT)
118.41
110.64
100.03
111.16
164.59
115.11
79.42
Depreciation
9.93
10.11
10.31
6.14
3.71
2.69
2.15
Profit Before Tax
112.42
120.91
103.60
129.80
124.97
80.51
51.98
Tax
8.33
8.84
6.88
10.30
10.44
6.34
3.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
106.15
111.64
96.49
119.45
114.53
74.16
48.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
106.15
111.64
96.49
119.45
114.53
74.16
48.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
106.15
111.64
96.49
119.45
114.53
74.16
48.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,270.49
2,264.14
2,222.55
2,171.10
2,087.65
142.64
86.48
Earnings per share (EPS)
0.9
0.95
0.82
1.02
0.97
0.63
0.41
Diluted Earnings per share
0.9
0.95
0.82
1.02
0.97
0.63
0.41
Operating Profit Margin (Excl OI)
17.9%
16.75%
12.54%
16.9%
24.53%
21.69%
16.97%
Gross Profit Margin
31.17%
37.24%
35.64%
40.44%
27.1%
22.61%
19.36%
PAT Margin
27.04%
31.73%
30.19%
35.54%
24.12%
20.15%
17.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.57% vs 10.11% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.84% vs 15.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.23% vs 36.90% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Prisemi Electronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
392.55
0
392.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
392.55
0
392.55
Raw Material Cost
274.14
0
274.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
0
0.03
Selling and Distribution Expenses
24.36
0
24.36
Other Expenses
2.52
0.00
2.52
Total Expenditure (Excl Depreciation)
323.69
0
323.69
Operating Profit (PBDIT) excl Other Income
68.86
0.00
68.86
Other Income
39.21
0
39.21
Operating Profit (PBDIT)
119.39
0
119.39
Interest
0.03
0
0.03
Exceptional Items
2.99
0
2.99
Gross Profit (PBDT)
118.41
0
118.41
Depreciation
9.93
0
9.93
Profit Before Tax
112.42
0
112.42
Tax
8.33
0
8.33
Provisions and contingencies
0
0
0.00
Profit After Tax
106.15
0
106.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
106.15
0
106.15
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
106.15
0
106.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,270.49
0
2,270.49
Earnings per share (EPS)
0.90
0
0.90
Diluted Earnings per share
0.90
0
0.90
Operating Profit Margin (Excl OI)
17.90%
0%
0.00
17.90%
Gross Profit Margin
31.17%
0%
0.00
31.17%
PAT Margin
27.04%
0%
0.00
27.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.57% vs 10.11% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.84% vs 15.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.23% vs 36.90% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






