Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
583.03
622.94
341.64
347.08
300.25
655.33
851.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
583.03
622.94
341.64
347.08
300.25
655.33
851.50
Raw Material Cost
455.01
470.87
232.62
248.51
224.19
574.41
787.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.10
17.68
16.88
9.75
3.92
25.37
40.03
Selling and Distribution Expenses
56.55
56.54
39.81
42.57
33.75
43.50
37.85
Other Expenses
-0.87
-1.65
-1.69
-0.98
-0.39
-2.54
-4.00
Total Expenditure (Excl Depreciation)
513.97
528.64
272.43
291.08
257.94
617.91
825.63
Operating Profit (PBDIT) excl Other Income
69.1
94.3
69.2
56
42.300000000000004
37.400000000000006
25.9
Other Income
21.70
49.86
53.76
63.35
66.45
78.42
52.63
Operating Profit (PBDIT)
105.97
157.31
138.40
127.43
114.55
152.87
147.86
Interest
11.10
17.68
16.88
9.75
3.92
25.37
40.03
Exceptional Items
6.24
-2.26
-4.01
0.37
-3.82
0.62
0.00
Gross Profit (PBDT)
128.01
152.07
109.02
98.57
76.06
80.93
63.72
Depreciation
16.20
13.73
13.91
8.87
4.01
35.67
69.07
Profit Before Tax
84.91
123.63
103.61
109.18
102.80
92.44
38.76
Tax
22.42
28.85
23.14
25.98
25.68
28.43
10.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.82
72.47
73.02
72.39
73.82
68.16
33.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.82
72.47
73.02
72.39
73.82
68.16
33.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.86
11.97
4.55
6.52
5.56
4.71
2.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.68
84.44
77.57
78.91
79.38
72.86
35.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,696.59
1,738.62
1,634.32
1,583.70
1,533.97
1,480.96
1,479.11
Earnings per share (EPS)
0.11
0.15
0.15
0.15
0.15
0.14
0.07
Diluted Earnings per share
0.11
0.15
0.15
0.15
0.15
0.14
0.07
Operating Profit Margin (Excl OI)
11.68%
15.04%
20.7%
15.91%
14.68%
5.92%
3.07%
Gross Profit Margin
17.34%
22.05%
34.4%
34.01%
35.57%
19.55%
12.66%
PAT Margin
8.89%
11.63%
21.37%
20.86%
24.59%
10.4%
3.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.41% vs 82.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -23.34% vs 8.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -21.51% vs 26.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -37.29% vs 4.73% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shanghai Shentong Metro Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
583.03
0
583.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
583.03
0
583.03
Raw Material Cost
455.01
0
455.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.10
0
11.10
Selling and Distribution Expenses
56.55
0
56.55
Other Expenses
-0.87
0.00
-0.87
Total Expenditure (Excl Depreciation)
513.97
0
513.97
Operating Profit (PBDIT) excl Other Income
69.06
0.00
69.06
Other Income
21.70
0
21.70
Operating Profit (PBDIT)
105.97
0
105.97
Interest
11.10
0
11.10
Exceptional Items
6.24
0
6.24
Gross Profit (PBDT)
128.01
0
128.01
Depreciation
16.20
0
16.20
Profit Before Tax
84.91
0
84.91
Tax
22.42
0
22.42
Provisions and contingencies
0
0
0.00
Profit After Tax
51.82
0
51.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.82
0
51.82
Share in Profit of Associates
0
0
0.00
Minority Interest
12.86
0
12.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.68
0
64.68
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,696.59
0
1,696.59
Earnings per share (EPS)
0.11
0
0.11
Diluted Earnings per share
0.11
0
0.11
Operating Profit Margin (Excl OI)
11.68%
0%
0.00
11.68%
Gross Profit Margin
17.34%
0%
0.00
17.34%
PAT Margin
8.89%
0%
0.00
8.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.41% vs 82.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.34% vs 8.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.51% vs 26.95% in Dec 2023
Annual - Interest
Interest 1.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.29% vs 4.73% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






