Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,504.66
1,623.01
1,628.07
1,581.76
1,507.32
1,286.34
1,226.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,504.66
1,623.01
1,628.07
1,581.76
1,507.32
1,286.34
1,226.58
Raw Material Cost
1,192.04
1,318.51
1,327.13
1,282.67
1,262.66
1,039.92
932.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.68
125.67
118.96
341.06
302.27
306.94
295.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.58
14.73
11.62
12.21
0.40
0.51
0.64
Selling and Distribution Expenses
122.42
121.85
131.36
110.63
107.64
114.16
132.04
Other Expenses
-10.01
-9.93
-10.70
-32.32
-27.64
-28.67
-27.82
Total Expenditure (Excl Depreciation)
1,342.61
1,481.48
1,482.11
1,423.34
1,396.57
1,174.85
1,082.47
Operating Profit (PBDIT) excl Other Income
162
141.5
146
158.4
110.8
111.5
144.1
Other Income
13.23
23.96
27.06
17.45
21.72
27.16
45.01
Operating Profit (PBDIT)
359.77
354.33
342.86
327.21
203.02
201.14
226.04
Interest
12.58
14.73
11.62
12.21
0.40
0.51
0.64
Exceptional Items
-2.05
15.79
7.53
0.11
0.00
0.03
-0.05
Gross Profit (PBDT)
312.62
304.50
300.95
299.09
244.66
246.42
294.51
Depreciation
184.49
181.93
158.20
143.75
64.64
58.66
37.06
Profit Before Tax
160.64
173.46
180.57
171.36
137.99
142.00
188.29
Tax
27.16
21.86
26.63
35.84
27.45
28.35
47.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.90
153.12
162.07
145.51
111.25
118.38
142.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.90
153.12
162.07
145.51
111.25
118.38
142.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.80
4.47
2.90
3.29
1.01
-1.75
-1.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
138.70
157.60
164.97
148.80
112.25
116.64
141.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,848.07
1,843.68
1,818.76
1,809.85
1,740.53
1,694.70
1,631.46
Earnings per share (EPS)
0.36
0.42
0.45
0.4
0.3
0.32
0.39
Diluted Earnings per share
0.36
0.42
0.45
0.4
0.3
0.32
0.39
Operating Profit Margin (Excl OI)
10.77%
9.15%
9.68%
10.5%
7.74%
8.96%
11.74%
Gross Profit Margin
22.94%
21.9%
20.81%
19.92%
13.44%
15.6%
18.37%
PAT Margin
8.7%
9.43%
9.95%
9.2%
7.38%
9.2%
11.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.29% vs -0.31% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -11.99% vs -4.48% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.87% vs 4.62% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.29% vs 26.72% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shanghai Shine-Link International Logistics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,504.66
0
1,504.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,504.66
0
1,504.66
Raw Material Cost
1,192.04
0
1,192.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
115.68
0
115.68
Power Cost
0
0
0.00
Manufacturing Expenses
12.58
0
12.58
Selling and Distribution Expenses
122.42
0
122.42
Other Expenses
-10.01
0.00
-10.01
Total Expenditure (Excl Depreciation)
1,342.61
0
1,342.61
Operating Profit (PBDIT) excl Other Income
162.04
0.00
162.04
Other Income
13.23
0
13.23
Operating Profit (PBDIT)
359.77
0
359.77
Interest
12.58
0
12.58
Exceptional Items
-2.05
0
-2.05
Gross Profit (PBDT)
312.62
0
312.62
Depreciation
184.49
0
184.49
Profit Before Tax
160.64
0
160.64
Tax
27.16
0
27.16
Provisions and contingencies
0
0
0.00
Profit After Tax
130.90
0
130.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
130.90
0
130.90
Share in Profit of Associates
0
0
0.00
Minority Interest
7.80
0
7.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
138.70
0
138.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,848.07
0
1,848.07
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
10.77%
0%
0.00
10.77%
Gross Profit Margin
22.94%
0%
0.00
22.94%
PAT Margin
8.70%
0%
0.00
8.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 150.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.29% vs -0.31% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.99% vs -4.48% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.87% vs 4.62% in Dec 2023
Annual - Interest
Interest 1.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.29% vs 26.72% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.77%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






