Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,499.34
4,171.66
4,210.91
3,663.75
3,799.31
3,034.78
3,001.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,499.34
4,171.66
4,210.91
3,663.75
3,799.31
3,034.78
3,001.99
Raw Material Cost
2,559.31
2,524.17
2,597.03
2,322.40
2,427.71
1,993.28
1,898.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.07
4.02
4.90
5.63
6.31
1.39
0.78
Selling and Distribution Expenses
1,402.51
1,142.57
1,125.15
959.67
837.58
692.86
688.10
Other Expenses
7.94
7.76
7.24
6.56
5.85
6.16
7.33
Total Expenditure (Excl Depreciation)
4,044.30
3,748.40
3,799.52
3,353.28
3,330.11
2,749.14
2,660.37
Operating Profit (PBDIT) excl Other Income
455
423.29999999999995
411.4
310.5
469.20000000000005
285.59999999999997
341.59999999999997
Other Income
60.63
42.59
82.24
73.96
41.36
56.57
53.04
Operating Profit (PBDIT)
564.10
537.10
556.15
446.53
586.12
385.66
430.21
Interest
3.07
4.02
4.90
5.63
6.31
1.39
0.78
Exceptional Items
8.95
9.30
6.05
8.51
5.71
9.51
-0.49
Gross Profit (PBDT)
1,940.03
1,647.49
1,613.88
1,341.35
1,371.60
1,041.50
1,103.84
Depreciation
93.55
99.69
106.72
117.99
109.58
64.39
55.90
Profit Before Tax
476.43
442.69
450.57
331.42
475.93
329.39
373.05
Tax
69.70
76.06
71.50
53.17
90.05
54.85
57.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
406.83
366.65
379.08
278.26
385.87
274.54
315.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
406.83
366.65
379.08
278.26
385.87
274.54
315.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
-0.03
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
406.73
366.62
379.08
278.26
385.87
274.54
315.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,131.86
2,977.53
2,944.81
2,767.23
2,636.97
2,357.17
2,285.04
Earnings per share (EPS)
1.59
1.4
1.44
1.05
1.46
1.04
1.19
Diluted Earnings per share
1.59
1.4
1.44
1.05
1.46
1.04
1.19
Operating Profit Margin (Excl OI)
9.11%
9.46%
8.72%
6.95%
11.45%
8.72%
10.7%
Gross Profit Margin
12.67%
13.0%
13.23%
12.27%
15.41%
12.98%
14.29%
PAT Margin
9.04%
8.79%
9.0%
7.59%
10.16%
9.05%
10.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.85% vs -0.93% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.94% vs -3.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.82% vs 4.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.50% vs -18.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shanghai Shuixing Home Textile Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,499.34
0
4,499.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,499.34
0
4,499.34
Raw Material Cost
2,559.31
0
2,559.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.07
0
3.07
Selling and Distribution Expenses
1,402.51
0
1,402.51
Other Expenses
7.94
0.00
7.94
Total Expenditure (Excl Depreciation)
4,044.30
0
4,044.30
Operating Profit (PBDIT) excl Other Income
455.04
0.00
455.04
Other Income
60.63
0
60.63
Operating Profit (PBDIT)
564.10
0
564.10
Interest
3.07
0
3.07
Exceptional Items
8.95
0
8.95
Gross Profit (PBDT)
1,940.03
0
1,940.03
Depreciation
93.55
0
93.55
Profit Before Tax
476.43
0
476.43
Tax
69.70
0
69.70
Provisions and contingencies
0
0
0.00
Profit After Tax
406.83
0
406.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
406.83
0
406.83
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.10
0
-0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
406.73
0
406.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,131.86
0
3,131.86
Earnings per share (EPS)
1.59
0
1.59
Diluted Earnings per share
1.59
0
1.59
Operating Profit Margin (Excl OI)
9.11%
0%
0.00
9.11%
Gross Profit Margin
12.67%
0%
0.00
12.67%
PAT Margin
9.04%
0%
0.00
9.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 449.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.85% vs -0.93% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.94% vs -3.30% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.82% vs 4.35% in Dec 2024
Annual - Interest
Interest 0.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.50% vs -18.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






