Shanghai Sinotec Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100003GY6
CNY
18.00
-5.86 (-24.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,230.89
1,251.30
898.24
914.68
632.18
624.91
507.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,230.89
1,251.30
898.24
914.68
632.18
624.91
507.96
Raw Material Cost
939.62
970.66
731.17
699.63
468.81
410.22
310.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
227.87
226.33
190.07
288.24
191.80
120.87
102.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.63
17.55
9.31
6.15
2.97
1.86
0.34
Selling and Distribution Expenses
120.21
113.91
91.69
92.82
70.78
91.90
80.16
Other Expenses
-17.80
-18.00
-15.56
-25.02
-16.93
-9.34
-6.82
Total Expenditure (Excl Depreciation)
1,128.31
1,148.46
866.64
836.61
565.11
531.49
425.40
Operating Profit (PBDIT) excl Other Income
102.6
102.8
31.6
78.1
67.1
93.4
82.6
Other Income
15.68
75.56
14.38
27.89
17.01
24.49
13.05
Operating Profit (PBDIT)
206.12
250.47
96.67
165.10
128.05
153.04
114.26
Interest
18.63
17.55
9.31
6.15
2.97
1.86
0.34
Exceptional Items
-19.23
-27.16
-14.85
-8.28
-2.07
-0.01
0.00
Gross Profit (PBDT)
291.27
280.64
167.07
215.05
163.36
214.69
197.38
Depreciation
103.59
103.25
69.59
64.62
51.06
39.80
24.18
Profit Before Tax
64.68
102.51
2.92
86.04
71.95
111.36
89.74
Tax
14.20
20.51
5.35
16.07
12.63
13.80
11.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.61
115.87
-8.34
68.18
58.93
97.68
78.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.61
115.87
-8.34
68.18
58.93
97.68
78.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.88
-24.15
-0.01
-0.14
0.02
-0.12
-0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.73
91.72
-8.35
68.04
58.95
97.56
78.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,231.60
1,229.77
1,118.14
1,154.94
1,118.82
1,107.41
563.61
Earnings per share (EPS)
0.19
0.34
-0.02
0.2
0.17
0.29
0.23
Diluted Earnings per share
0.19
0.34
-0.02
0.2
0.17
0.29
0.23
Operating Profit Margin (Excl OI)
7.06%
5.73%
1.41%
7.94%
9.49%
14.2%
15.16%
Gross Profit Margin
13.67%
16.44%
8.07%
16.47%
19.46%
24.19%
22.43%
PAT Margin
5.33%
9.26%
-0.93%
7.45%
9.32%
15.63%
15.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.63% vs 39.31% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -43.62% vs 1,191.67% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.86% vs 112.52% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 5.68% vs 89.25% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shanghai Sinotec Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,230.89
0
1,230.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,230.89
0
1,230.89
Raw Material Cost
939.62
0
939.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
227.87
0
227.87
Power Cost
0
0
0.00
Manufacturing Expenses
18.63
0
18.63
Selling and Distribution Expenses
120.21
0
120.21
Other Expenses
-17.80
0.00
-17.80
Total Expenditure (Excl Depreciation)
1,128.31
0
1,128.31
Operating Profit (PBDIT) excl Other Income
102.59
0.00
102.59
Other Income
15.68
0
15.68
Operating Profit (PBDIT)
206.12
0
206.12
Interest
18.63
0
18.63
Exceptional Items
-19.23
0
-19.23
Gross Profit (PBDT)
291.27
0
291.27
Depreciation
103.59
0
103.59
Profit Before Tax
64.68
0
64.68
Tax
14.20
0
14.20
Provisions and contingencies
0
0
0.00
Profit After Tax
65.61
0
65.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.61
0
65.61
Share in Profit of Associates
0
0
0.00
Minority Interest
-13.88
0
-13.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.73
0
51.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,231.60
0
1,231.60
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
7.06%
0%
0.00
7.06%
Gross Profit Margin
13.67%
0%
0.00
13.67%
PAT Margin
5.33%
0%
0.00
5.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 123.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.63% vs 39.31% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -43.62% vs 1,191.67% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.86% vs 112.52% in Dec 2023

Annual - Interest
Interest 1.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.68% vs 89.25% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.06%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023