Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,925.97
1,466.62
1,204.98
1,189.09
1,009.15
686.00
632.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,925.97
1,466.62
1,204.98
1,189.09
1,009.15
686.00
632.10
Raw Material Cost
1,179.49
918.16
803.31
835.41
667.90
468.43
444.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.44
14.67
18.03
19.09
19.32
11.24
3.71
Selling and Distribution Expenses
226.30
170.98
137.95
118.61
85.50
71.88
108.49
Other Expenses
25.59
20.54
13.07
10.48
22.96
8.26
4.93
Total Expenditure (Excl Depreciation)
1,675.15
1,309.25
1,089.97
1,077.90
1,002.31
634.18
605.92
Operating Profit (PBDIT) excl Other Income
250.79999999999998
157.4
115
111.19999999999999
6.800000000000001
51.8
26.200000000000003
Other Income
68.92
52.39
47.41
33.44
365.27
24.20
320.64
Operating Profit (PBDIT)
464.05
313.06
245.22
204.73
418.64
104.14
372.77
Interest
13.44
14.67
18.03
19.09
19.32
11.24
3.71
Exceptional Items
-0.65
0.29
42.14
-69.07
-249.20
261.73
-74.27
Gross Profit (PBDT)
746.48
548.47
401.67
353.68
341.26
217.58
187.71
Depreciation
134.91
93.41
76.80
63.09
51.35
31.70
27.80
Profit Before Tax
315.05
205.27
192.53
53.47
98.77
322.93
266.98
Tax
7.27
16.64
18.84
-4.87
10.31
52.85
52.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.67
175.71
166.84
53.23
93.67
265.69
210.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.67
175.71
166.84
53.23
93.67
265.69
210.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.30
-0.32
0.80
3.67
-5.26
2.43
0.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
300.97
175.39
167.64
56.91
88.41
268.12
210.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,153.70
4,536.69
4,188.53
4,113.57
4,984.55
4,750.87
1,502.37
Earnings per share (EPS)
0.97
0.57
0.54
0.17
0.3
0.91
0.73
Diluted Earnings per share
0.97
0.57
0.54
0.17
0.3
0.91
0.73
Operating Profit Margin (Excl OI)
13.51%
11.4%
10.04%
9.1%
0.2%
7.03%
3.85%
Gross Profit Margin
23.36%
20.37%
22.35%
9.8%
14.88%
51.69%
46.64%
PAT Margin
15.61%
11.98%
13.85%
4.48%
9.28%
38.73%
33.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.32% vs 21.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 71.61% vs 4.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.55% vs 31.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.84% vs -18.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Sinyang Semiconductor Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,925.97
0
1,925.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,925.97
0
1,925.97
Raw Material Cost
1,179.49
0
1,179.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.44
0
13.44
Selling and Distribution Expenses
226.30
0
226.30
Other Expenses
25.59
0.00
25.59
Total Expenditure (Excl Depreciation)
1,675.15
0
1,675.15
Operating Profit (PBDIT) excl Other Income
250.82
0.00
250.82
Other Income
68.92
0
68.92
Operating Profit (PBDIT)
464.05
0
464.05
Interest
13.44
0
13.44
Exceptional Items
-0.65
0
-0.65
Gross Profit (PBDT)
746.48
0
746.48
Depreciation
134.91
0
134.91
Profit Before Tax
315.05
0
315.05
Tax
7.27
0
7.27
Provisions and contingencies
0
0
0.00
Profit After Tax
300.67
0
300.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.67
0
300.67
Share in Profit of Associates
0
0
0.00
Minority Interest
0.30
0
0.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
300.97
0
300.97
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,153.70
0
5,153.70
Earnings per share (EPS)
0.97
0
0.97
Diluted Earnings per share
0.97
0
0.97
Operating Profit Margin (Excl OI)
13.51%
0%
0.00
13.51%
Gross Profit Margin
23.36%
0%
0.00
23.36%
PAT Margin
15.61%
0%
0.00
15.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 192.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.32% vs 21.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 71.61% vs 4.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.55% vs 31.80% in Dec 2024
Annual - Interest
Interest 1.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.84% vs -18.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.51%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






