Shanghai Sunglow Packaging Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: CNE100002VB5
CNY
19.65
-0.49 (-2.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
878.51
688.48
657.99
645.73
482.72
324.26
356.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
878.51
688.48
657.99
645.73
482.72
324.26
356.33
Raw Material Cost
672.54
565.04
559.24
568.06
407.06
269.71
277.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.87
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.42
19.88
20.63
16.85
11.30
0.26
0.32
Selling and Distribution Expenses
98.61
79.06
67.11
65.42
51.14
50.75
48.49
Other Expenses
-6.37
0.97
0.57
1.55
1.11
1.44
1.16
Total Expenditure (Excl Depreciation)
798.71
673.67
652.66
665.78
480.57
335.13
338.00
Operating Profit (PBDIT) excl Other Income
79.80000000000001
14.8
5.300000000000001
-20.099999999999998
2.1
-10.9
18.3
Other Income
23.39
7.66
10.89
4.63
9.92
11.35
13.89
Operating Profit (PBDIT)
177.57
100.19
85.22
59.47
65.88
38.99
72.42
Interest
12.42
19.88
20.63
16.85
11.30
0.26
0.32
Exceptional Items
1.10
0.69
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
205.97
123.43
98.75
77.67
75.65
54.55
78.75
Depreciation
80.04
66.10
60.95
63.06
42.34
25.53
23.52
Profit Before Tax
86.22
14.90
3.63
-20.44
12.24
13.19
48.59
Tax
6.75
-4.74
-14.42
-5.61
-0.34
-1.34
0.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.73
7.69
13.66
-18.42
7.95
14.81
48.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.73
7.69
13.66
-18.42
7.95
14.81
48.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.74
11.96
4.39
3.59
4.64
-0.27
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.47
19.64
18.06
-14.83
12.59
14.53
48.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
822.14
600.31
600.51
586.46
600.82
537.35
537.67
Earnings per share (EPS)
0.22
0.03
0.05
-0.07
0.03
0.05
0.18
Diluted Earnings per share
0.22
0.03
0.05
-0.07
0.03
0.05
0.18
Operating Profit Margin (Excl OI)
8.44%
3.84%
2.03%
-1.27%
2.82%
0.65%
9.83%
Gross Profit Margin
18.92%
11.77%
9.82%
6.6%
11.31%
11.94%
20.24%
PAT Margin
7.48%
1.12%
2.08%
-2.85%
1.65%
4.57%
13.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 27.60% vs 4.64% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 305.61% vs 8.29% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 66.70% vs 24.50% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -37.69% vs -3.40% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Shanghai Sunglow Packaging Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
878.51
0
878.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
878.51
0
878.51
Raw Material Cost
672.54
0
672.54
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
78.87
0
78.87
Power Cost
0
0
0.00
Manufacturing Expenses
12.42
0
12.42
Selling and Distribution Expenses
98.61
0
98.61
Other Expenses
-6.37
0.00
-6.37
Total Expenditure (Excl Depreciation)
798.71
0
798.71
Operating Profit (PBDIT) excl Other Income
79.79
0.00
79.79
Other Income
23.39
0
23.39
Operating Profit (PBDIT)
177.57
0
177.57
Interest
12.42
0
12.42
Exceptional Items
1.10
0
1.10
Gross Profit (PBDT)
205.97
0
205.97
Depreciation
80.04
0
80.04
Profit Before Tax
86.22
0
86.22
Tax
6.75
0
6.75
Provisions and contingencies
0
0
0.00
Profit After Tax
65.73
0
65.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.73
0
65.73
Share in Profit of Associates
0
0
0.00
Minority Interest
13.74
0
13.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.47
0
79.47
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
822.14
0
822.14
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
8.44%
0%
0.00
8.44%
Gross Profit Margin
18.92%
0%
0.00
18.92%
PAT Margin
7.48%
0%
0.00
7.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 27.60% vs 4.64% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 305.61% vs 8.29% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.70% vs 24.50% in Dec 2023

Annual - Interest
Interest 1.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.69% vs -3.40% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.44%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023