Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,763.36
10,272.97
11,371.32
9,219.72
7,233.43
5,730.23
2,962.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,763.36
10,272.97
11,371.32
9,219.72
7,233.43
5,730.23
2,962.25
Raw Material Cost
7,506.42
5,467.50
6,017.09
4,886.08
3,767.56
3,029.85
1,791.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.74
12.35
11.09
12.20
8.56
50.14
65.60
Selling and Distribution Expenses
2,891.64
2,434.39
2,186.91
1,784.71
1,184.31
1,055.93
847.87
Other Expenses
172.90
166.79
165.69
124.57
92.04
66.94
48.25
Total Expenditure (Excl Depreciation)
12,154.82
9,582.11
9,871.99
7,928.69
5,880.85
4,805.33
3,187.42
Operating Profit (PBDIT) excl Other Income
1608.5
690.9000000000001
1499.3000000000002
1291
1352.6
924.9
-225.2
Other Income
504.83
594.29
805.33
456.59
324.14
209.31
237.72
Operating Profit (PBDIT)
2,696.28
1,757.58
2,492.07
2,197.02
1,972.94
1,403.45
198.33
Interest
27.74
12.35
11.09
12.20
8.56
50.14
65.60
Exceptional Items
-119.19
36.45
34.91
30.26
-6.26
6.00
2.04
Gross Profit (PBDT)
6,256.95
4,805.47
5,354.23
4,333.64
3,465.87
2,700.38
1,170.76
Depreciation
570.05
424.35
357.76
287.64
257.52
194.56
142.36
Profit Before Tax
1,979.30
1,357.33
2,158.13
1,927.45
1,700.60
1,164.74
-7.59
Tax
137.35
109.78
164.50
269.71
294.03
218.36
26.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,869.30
1,261.87
1,974.29
1,656.08
1,417.18
902.92
-73.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,869.30
1,261.87
1,974.29
1,656.08
1,417.18
902.92
-73.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25.25
-19.95
3.46
-6.00
-13.68
33.73
25.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,844.05
1,241.92
1,977.75
1,650.09
1,403.51
936.64
-48.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
21,571.87
19,903.17
18,866.35
17,483.28
5,037.32
3,600.17
2,242.41
Earnings per share (EPS)
2.28
1.54
2.4
2.01
1.72
1.1
-0.09
Diluted Earnings per share
2.28
1.54
2.4
2.01
1.72
1.1
-0.09
Operating Profit Margin (Excl OI)
11.78%
7.19%
11.69%
15.76%
19.23%
17.44%
-6.14%
Gross Profit Margin
18.52%
17.34%
22.12%
24.03%
27.07%
23.72%
4.55%
PAT Margin
13.58%
12.28%
17.36%
17.96%
19.59%
15.76%
-2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 33.98% vs -9.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 48.48% vs -37.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 88.39% vs -31.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 123.39% vs 11.71% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai United Imaging Healthcare Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
13,763.36
0
13,763.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,763.36
0
13,763.36
Raw Material Cost
7,506.42
0
7,506.42
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.74
0
27.74
Selling and Distribution Expenses
2,891.64
0
2,891.64
Other Expenses
172.90
0.00
172.90
Total Expenditure (Excl Depreciation)
12,154.82
0
12,154.82
Operating Profit (PBDIT) excl Other Income
1,608.55
0.00
1,608.55
Other Income
504.83
0
504.83
Operating Profit (PBDIT)
2,696.28
0
2,696.28
Interest
27.74
0
27.74
Exceptional Items
-119.19
0
-119.19
Gross Profit (PBDT)
6,256.95
0
6,256.95
Depreciation
570.05
0
570.05
Profit Before Tax
1,979.30
0
1,979.30
Tax
137.35
0
137.35
Provisions and contingencies
0
0
0.00
Profit After Tax
1,869.30
0
1,869.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,869.30
0
1,869.30
Share in Profit of Associates
0
0
0.00
Minority Interest
-25.25
0
-25.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,844.05
0
1,844.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
21,571.87
0
21,571.87
Earnings per share (EPS)
2.28
0
2.28
Diluted Earnings per share
2.28
0
2.28
Operating Profit Margin (Excl OI)
11.78%
0%
0.00
11.78%
Gross Profit Margin
18.52%
0%
0.00
18.52%
PAT Margin
13.58%
0%
0.00
13.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,376.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.98% vs -9.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 184.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.48% vs -37.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 219.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 88.39% vs -31.03% in Dec 2024
Annual - Interest
Interest 2.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 123.39% vs 11.71% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






