Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,574.64
1,076.87
736.52
733.02
493.14
160.91
77.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,574.64
1,076.87
736.52
733.02
493.14
160.91
77.86
Raw Material Cost
996.49
711.41
470.76
390.40
253.58
83.06
39.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
64.88
38.15
33.23
34.41
18.96
8.93
6.30
Selling and Distribution Expenses
120.90
97.19
75.69
51.71
34.86
19.89
11.04
Other Expenses
8.49
8.31
5.48
2.63
2.28
0.90
0.53
Total Expenditure (Excl Depreciation)
1,267.15
929.83
634.51
502.77
330.21
120.84
62.22
Operating Profit (PBDIT) excl Other Income
307.5
147
102
230.3
162.89999999999998
40.099999999999994
15.600000000000001
Other Income
84.23
30.32
28.13
38.44
9.18
6.81
2.76
Operating Profit (PBDIT)
868.13
516.49
363.90
436.96
261.15
80.00
34.32
Interest
64.88
38.15
33.23
34.41
18.96
8.93
6.30
Exceptional Items
-1.12
0.15
0.17
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
578.15
365.46
265.77
342.63
239.57
77.84
38.33
Depreciation
483.58
342.30
235.11
157.78
89.81
33.12
15.92
Profit Before Tax
318.55
136.19
95.73
244.76
152.38
37.94
12.10
Tax
15.35
7.96
-22.27
1.14
20.21
3.10
0.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
303.20
128.23
118.00
243.63
132.18
34.85
11.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
303.20
128.23
118.00
243.63
132.18
34.85
11.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
303.20
128.23
118.00
243.63
132.18
34.85
11.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,967.37
2,619.08
2,458.67
2,379.85
898.96
567.01
199.88
Earnings per share (EPS)
1.96
0.87
0.8
1.65
0.9
0.24
0.08
Diluted Earnings per share
1.96
0.87
0.8
1.65
0.9
0.24
0.08
Operating Profit Margin (Excl OI)
19.07%
13.36%
13.67%
32.84%
32.88%
24.9%
20.09%
Gross Profit Margin
50.94%
44.43%
44.92%
54.92%
49.11%
44.17%
35.99%
PAT Margin
19.26%
11.91%
16.02%
33.24%
26.8%
21.66%
14.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 46.22% vs 46.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 136.51% vs 8.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 61.23% vs 44.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 69.90% vs 15.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai V-Test Semiconductor Tech Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,574.64
0
1,574.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,574.64
0
1,574.64
Raw Material Cost
996.49
0
996.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
64.88
0
64.88
Selling and Distribution Expenses
120.90
0
120.90
Other Expenses
8.49
0.00
8.49
Total Expenditure (Excl Depreciation)
1,267.15
0
1,267.15
Operating Profit (PBDIT) excl Other Income
307.49
0.00
307.49
Other Income
84.23
0
84.23
Operating Profit (PBDIT)
868.13
0
868.13
Interest
64.88
0
64.88
Exceptional Items
-1.12
0
-1.12
Gross Profit (PBDT)
578.15
0
578.15
Depreciation
483.58
0
483.58
Profit Before Tax
318.55
0
318.55
Tax
15.35
0
15.35
Provisions and contingencies
0
0
0.00
Profit After Tax
303.20
0
303.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
303.20
0
303.20
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
303.20
0
303.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,967.37
0
2,967.37
Earnings per share (EPS)
1.96
0
1.96
Diluted Earnings per share
1.96
0
1.96
Operating Profit Margin (Excl OI)
19.07%
0%
0.00
19.07%
Gross Profit Margin
50.94%
0%
0.00
50.94%
PAT Margin
19.26%
0%
0.00
19.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 157.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.22% vs 46.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 136.51% vs 8.64% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 61.23% vs 44.79% in Dec 2024
Annual - Interest
Interest 6.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.90% vs 15.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






