Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
486.46
552.13
593.25
676.44
590.55
562.54
635.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
486.46
552.13
593.25
676.44
590.55
562.54
635.95
Raw Material Cost
396.69
460.52
500.62
575.68
483.22
464.99
509.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.76
83.79
84.94
0.00
0.00
0.00
89.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.04
0.15
0.09
0.10
0.45
1.51
2.19
Selling and Distribution Expenses
43.20
40.84
45.06
41.22
41.74
53.34
54.95
Other Expenses
-7.36
-6.45
-6.33
2.27
2.04
1.96
-6.61
Total Expenditure (Excl Depreciation)
461.09
520.79
567.41
639.66
545.84
539.39
590.26
Operating Profit (PBDIT) excl Other Income
25.4
31.299999999999997
25.8
36.800000000000004
44.699999999999996
23.1
45.7
Other Income
5.15
6.79
4.71
4.16
5.46
5.23
6.63
Operating Profit (PBDIT)
58.59
67.42
62.21
70.51
74.90
53.39
78.04
Interest
0.04
0.15
0.09
0.10
0.45
1.51
2.19
Exceptional Items
0.39
-0.64
-0.36
-0.03
0.00
0.00
0.00
Gross Profit (PBDT)
89.77
91.60
92.63
100.76
107.33
97.55
126.11
Depreciation
27.63
28.60
30.37
29.09
27.05
27.20
26.80
Profit Before Tax
31.31
38.02
31.39
41.30
47.40
24.67
49.05
Tax
2.17
2.75
1.25
3.68
7.17
1.88
6.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.14
35.27
30.22
37.64
40.24
22.79
42.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.14
35.27
30.22
37.64
40.24
22.79
42.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.08
-0.03
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.14
35.27
30.14
37.61
40.24
22.79
42.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
514.68
500.95
479.67
462.96
439.32
431.28
423.49
Earnings per share (EPS)
0.21
0.25
0.22
0.27
0.29
0.16
0.31
Diluted Earnings per share
0.21
0.25
0.22
0.27
0.29
0.16
0.31
Operating Profit Margin (Excl OI)
5.3%
5.8%
4.57%
5.51%
7.18%
3.72%
7.02%
Gross Profit Margin
12.12%
12.07%
10.41%
10.41%
12.61%
9.22%
11.93%
PAT Margin
5.99%
6.39%
5.09%
5.56%
6.81%
4.05%
6.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -11.88% vs -6.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -17.56% vs 17.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.88% vs 5.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -100.00% vs 100.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shanghai Yahong Moulding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
486.46
0
486.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
486.46
0
486.46
Raw Material Cost
396.69
0
396.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
94.76
0
94.76
Power Cost
0
0
0.00
Manufacturing Expenses
0.04
0
0.04
Selling and Distribution Expenses
43.20
0
43.20
Other Expenses
-7.36
0.00
-7.36
Total Expenditure (Excl Depreciation)
461.09
0
461.09
Operating Profit (PBDIT) excl Other Income
25.37
0.00
25.37
Other Income
5.15
0
5.15
Operating Profit (PBDIT)
58.59
0
58.59
Interest
0.04
0
0.04
Exceptional Items
0.39
0
0.39
Gross Profit (PBDT)
89.77
0
89.77
Depreciation
27.63
0
27.63
Profit Before Tax
31.31
0
31.31
Tax
2.17
0
2.17
Provisions and contingencies
0
0
0.00
Profit After Tax
29.14
0
29.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.14
0
29.14
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.14
0
29.14
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
514.68
0
514.68
Earnings per share (EPS)
0.21
0
0.21
Diluted Earnings per share
0.21
0
0.21
Operating Profit Margin (Excl OI)
5.30%
0%
0.00
5.30%
Gross Profit Margin
12.12%
0%
0.00
12.12%
PAT Margin
5.99%
0%
0.00
5.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.88% vs -6.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.56% vs 17.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.88% vs 5.39% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






