Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,101.47
2,204.02
2,342.49
2,463.18
1,976.64
1,440.01
1,876.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,101.47
2,204.02
2,342.49
2,463.18
1,976.64
1,440.01
1,876.46
Raw Material Cost
1,465.51
1,496.00
1,562.03
1,588.98
1,302.70
1,077.90
1,125.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
381.29
354.64
355.90
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
103.01
129.58
154.41
115.73
115.52
113.07
136.44
Selling and Distribution Expenses
203.77
209.44
204.77
334.94
171.32
164.98
174.47
Other Expenses
-2.22
-43.29
-42.80
-40.27
-4.28
-6.07
-10.06
Total Expenditure (Excl Depreciation)
1,750.11
1,783.43
1,847.83
1,992.85
1,546.78
1,295.24
1,335.81
Operating Profit (PBDIT) excl Other Income
351.4
420.6
494.7
470.3
429.90000000000003
144.8
540.7
Other Income
205.67
168.57
284.35
306.61
124.16
103.21
230.68
Operating Profit (PBDIT)
1,159.95
1,203.35
1,343.48
1,308.61
968.40
592.26
1,125.78
Interest
103.01
129.58
154.41
115.73
115.52
113.07
136.44
Exceptional Items
0.00
0.00
0.00
23.94
-8.58
36.82
-0.86
Gross Profit (PBDT)
635.97
708.02
780.47
874.20
673.94
362.12
750.95
Depreciation
654.00
598.06
559.55
527.55
444.68
358.21
329.16
Profit Before Tax
402.94
475.71
629.53
689.28
399.61
157.80
659.31
Tax
75.16
41.53
97.54
140.24
111.56
59.44
122.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
334.93
434.43
540.21
563.22
305.14
124.87
557.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
334.93
434.43
540.21
563.22
305.14
124.87
557.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.16
-0.25
-8.22
-14.18
-17.08
-26.51
-20.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.77
434.18
531.99
549.04
288.06
98.36
537.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,245.37
5,939.05
5,668.72
5,185.07
4,666.99
4,408.19
4,330.60
Earnings per share (EPS)
0.35
0.45
0.56
0.58
0.32
0.13
0.58
Diluted Earnings per share
0.35
0.45
0.56
0.58
0.32
0.13
0.58
Operating Profit Margin (Excl OI)
14.29%
19.81%
21.33%
19.26%
20.21%
9.09%
30.16%
Gross Profit Margin
50.29%
48.72%
50.76%
49.4%
42.71%
35.83%
52.68%
PAT Margin
15.94%
19.71%
23.06%
22.87%
15.44%
8.67%
29.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -4.65% vs -5.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -24.50% vs -18.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.78% vs -2.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -20.52% vs -16.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Shanxi Blue Flame Holding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,101.47
0
2,101.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,101.47
0
2,101.47
Raw Material Cost
1,465.51
0
1,465.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
103.01
0
103.01
Selling and Distribution Expenses
203.77
0
203.77
Other Expenses
-2.22
0.00
-2.22
Total Expenditure (Excl Depreciation)
1,750.11
0
1,750.11
Operating Profit (PBDIT) excl Other Income
351.36
0.00
351.36
Other Income
205.67
0
205.67
Operating Profit (PBDIT)
1,159.95
0
1,159.95
Interest
103.01
0
103.01
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
635.97
0
635.97
Depreciation
654.00
0
654.00
Profit Before Tax
402.94
0
402.94
Tax
75.16
0
75.16
Provisions and contingencies
0
0
0.00
Profit After Tax
334.93
0
334.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
334.93
0
334.93
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.16
0
-7.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.77
0
327.77
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,245.37
0
6,245.37
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
14.29%
0%
0.00
14.29%
Gross Profit Margin
50.29%
0%
0.00
50.29%
PAT Margin
15.94%
0%
0.00
15.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 210.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.65% vs -5.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.50% vs -18.38% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.78% vs -2.29% in Dec 2024
Annual - Interest
Interest 10.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.52% vs -16.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
