Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,367.40
4,909.69
5,515.36
5,584.00
4,626.43
6,269.99
8,115.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,367.40
4,909.69
5,515.36
5,584.00
4,626.43
6,269.99
8,115.15
Raw Material Cost
355.31
306.85
372.86
429.90
363.67
60.23
51.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,327.86
1,316.50
1,223.62
1,246.99
1,242.41
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
957.76
1,152.91
1,123.22
1,180.20
989.28
1,165.11
1,207.46
Selling and Distribution Expenses
394.42
427.49
417.31
502.47
445.50
1,450.21
1,196.23
Other Expenses
-43.62
-17.07
61.35
-0.96
-34.55
174.91
420.24
Total Expenditure (Excl Depreciation)
2,599.19
3,033.05
3,750.54
3,350.01
2,695.38
4,424.70
6,658.07
Operating Profit (PBDIT) excl Other Income
1768.1999999999998
1876.6
1764.8
2234
1931.1000000000001
1845.3
1457.1000000000001
Other Income
7.72
21.68
13.26
-11.94
30.59
26.36
115.50
Operating Profit (PBDIT)
2,065.22
2,176.25
2,052.68
2,456.99
2,066.95
1,964.77
1,663.33
Interest
957.76
1,152.91
1,123.22
1,180.20
989.28
1,165.11
1,207.46
Exceptional Items
-4.11
-5.23
-12.19
-48.34
30.92
-40.90
-77.93
Gross Profit (PBDT)
3,722.81
4,324.92
4,867.89
4,919.16
4,157.45
6,116.64
7,972.42
Depreciation
289.29
277.92
274.60
234.94
105.30
93.11
90.75
Profit Before Tax
814.06
740.19
642.67
993.50
1,003.28
665.64
287.19
Tax
134.39
175.78
101.44
186.83
243.23
145.86
67.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
711.83
619.76
574.47
803.61
750.93
510.18
221.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
711.83
619.76
574.47
803.61
750.93
510.18
221.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-21.10
-27.74
-7.54
8.54
11.38
9.74
-2.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
690.73
592.02
566.92
812.15
762.30
519.92
219.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,970.11
17,746.83
17,393.79
17,240.35
16,905.44
12,654.48
12,393.91
Earnings per share (EPS)
0.2
0.17
0.16
0.22
0.23
0.17
0.07
Diluted Earnings per share
0.2
0.17
0.16
0.22
0.23
0.17
0.07
Operating Profit Margin (Excl OI)
40.49%
38.22%
32.0%
40.01%
41.74%
29.43%
17.95%
Gross Profit Margin
25.26%
20.74%
16.63%
22.0%
23.96%
12.1%
4.66%
PAT Margin
16.3%
12.62%
10.42%
14.39%
16.23%
8.14%
2.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -11.05% vs -10.98% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.67% vs 4.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.51% vs 5.65% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.92% vs 2.64% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shanxi Securities Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,367.40
0
4,367.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,367.40
0
4,367.40
Raw Material Cost
355.31
0
355.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,327.86
0
1,327.86
Power Cost
0
0
0.00
Manufacturing Expenses
957.76
0
957.76
Selling and Distribution Expenses
394.42
0
394.42
Other Expenses
-43.62
0.00
-43.62
Total Expenditure (Excl Depreciation)
2,599.19
0
2,599.19
Operating Profit (PBDIT) excl Other Income
1,768.21
0.00
1,768.21
Other Income
7.72
0
7.72
Operating Profit (PBDIT)
2,065.22
0
2,065.22
Interest
957.76
0
957.76
Exceptional Items
-4.11
0
-4.11
Gross Profit (PBDT)
3,722.81
0
3,722.81
Depreciation
289.29
0
289.29
Profit Before Tax
814.06
0
814.06
Tax
134.39
0
134.39
Provisions and contingencies
0
0
0.00
Profit After Tax
711.83
0
711.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
711.83
0
711.83
Share in Profit of Associates
0
0
0.00
Minority Interest
-21.10
0
-21.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
690.73
0
690.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,970.11
0
17,970.11
Earnings per share (EPS)
0.20
0
0.20
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
40.49%
0%
0.00
40.49%
Gross Profit Margin
25.26%
0%
0.00
25.26%
PAT Margin
16.30%
0%
0.00
16.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 436.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.05% vs -10.98% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 69.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.67% vs 4.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.51% vs 5.65% in Dec 2023
Annual - Interest
Interest 95.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.92% vs 2.64% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
