Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,073.00
5,085.00
5,207.00
4,548.00
3,893.00
3,481.65
2,923.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,073.00
5,085.00
5,207.00
4,548.00
3,893.00
3,481.65
2,923.25
Raw Material Cost
5,197.00
4,378.00
4,516.00
3,854.00
3,208.00
2,808.73
2,349.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
824.00
691.00
650.00
641.00
542.00
464.99
418.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
548.00
559.00
547.00
451.00
243.00
183.03
173.03
Selling and Distribution Expenses
361.00
305.00
307.00
272.00
210.00
168.38
169.75
Other Expenses
-137.20
-125.00
-119.70
-109.20
-78.50
-64.80
-59.12
Total Expenditure (Excl Depreciation)
5,558.00
4,683.00
4,823.00
4,126.00
3,418.00
2,977.11
2,518.94
Operating Profit (PBDIT) excl Other Income
515
402
384
422
475
504.5
404.3
Other Income
319.00
401.00
304.00
381.00
222.00
146.16
162.17
Operating Profit (PBDIT)
1,039.00
994.00
875.00
1,004.00
838.00
794.82
706.78
Interest
548.00
559.00
547.00
451.00
243.00
183.03
173.03
Exceptional Items
110.00
87.00
124.00
148.00
116.00
-21.58
0.94
Gross Profit (PBDT)
876.00
707.00
691.00
694.00
685.00
672.91
574.07
Depreciation
205.00
191.00
187.00
201.00
141.00
144.12
140.29
Profit Before Tax
396.00
331.00
265.00
500.00
570.00
446.09
394.40
Tax
110.00
67.00
58.00
100.00
121.00
105.61
90.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.00
178.00
158.00
383.00
439.00
327.96
292.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.00
178.00
158.00
383.00
439.00
327.96
292.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.00
37.00
27.00
44.00
15.00
-1.64
5.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
271.00
215.00
185.00
427.00
454.00
326.32
297.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,231.00
3,121.00
2,986.00
2,863.00
2,487.00
2,070.65
1,832.23
Earnings per share (EPS)
0.65
0.5
0.44
1.06
1.2
0.91
0.79
Diluted Earnings per share
0.65
0.5
0.44
1.06
1.2
0.91
0.79
Operating Profit Margin (Excl OI)
8.48%
7.91%
7.37%
9.28%
12.2%
14.49%
13.83%
Gross Profit Margin
9.9%
10.27%
8.68%
15.41%
18.26%
16.95%
18.29%
PAT Margin
3.87%
3.5%
3.03%
8.42%
11.28%
9.42%
9.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.43% vs -2.34% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 26.05% vs 16.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 21.42% vs 3.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.97% vs 2.19% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shapir Engineering & Industry Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
6,073.00
0
6,073.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,073.00
0
6,073.00
Raw Material Cost
5,197.00
0
5,197.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
824.00
0
824.00
Power Cost
0
0
0.00
Manufacturing Expenses
548.00
0
548.00
Selling and Distribution Expenses
361.00
0
361.00
Other Expenses
-137.20
0.00
-137.20
Total Expenditure (Excl Depreciation)
5,558.00
0
5,558.00
Operating Profit (PBDIT) excl Other Income
515.00
0.00
515.00
Other Income
319.00
0
319.00
Operating Profit (PBDIT)
1,039.00
0
1,039.00
Interest
548.00
0
548.00
Exceptional Items
110.00
0
110.00
Gross Profit (PBDT)
876.00
0
876.00
Depreciation
205.00
0
205.00
Profit Before Tax
396.00
0
396.00
Tax
110.00
0
110.00
Provisions and contingencies
0
0
0.00
Profit After Tax
235.00
0
235.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.00
0
235.00
Share in Profit of Associates
0
0
0.00
Minority Interest
36.00
0
36.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
271.00
0
271.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,231.00
0
3,231.00
Earnings per share (EPS)
0.65
0
0.65
Diluted Earnings per share
0.65
0
0.65
Operating Profit Margin (Excl OI)
8.48%
0%
0.00
8.48%
Gross Profit Margin
9.90%
0%
0.00
9.90%
PAT Margin
3.87%
0%
0.00
3.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 607.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.43% vs -2.34% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.05% vs 16.22% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.42% vs 3.85% in Dec 2024
Annual - Interest
Interest 54.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.97% vs 2.19% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






