Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
685.10
707.20
556.61
381.38
311.11
513.14
567.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
685.10
707.20
556.61
381.38
311.11
513.14
567.83
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
127.25
115.22
85.13
67.79
58.95
67.89
55.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
579.15
519.51
384.02
246.54
212.06
334.23
317.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
58.45
72.73
40.18
31.22
27.54
34.21
37.38
Total Expenditure (Excl Depreciation)
764.85
707.46
509.33
345.55
298.55
436.33
410.02
Operating Profit (PBDIT) excl Other Income
-79.75
-0.26
47.28
35.83
12.56
76.81
157.81
Other Income
8.44
4.89
3.42
1.88
1.03
2.97
1.74
Operating Profit (PBDIT)
-71.31
4.63
50.70
37.71
13.59
79.78
159.55
Interest
36.98
36.34
30.67
25.90
28.44
24.38
25.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-6.17
0.00
Gross Profit (PBDT)
-108.29
-31.71
20.03
11.81
-14.85
49.23
133.98
Depreciation
6.05
5.57
5.21
6.63
7.27
7.51
5.58
Profit Before Tax
-114.35
-37.29
14.82
5.18
-22.12
41.72
128.40
Tax
-29.88
2.63
5.27
0.11
-0.24
11.28
45.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-84.47
-39.92
9.55
5.07
-21.88
30.44
82.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-84.47
-39.92
9.55
5.07
-21.88
30.44
82.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
-0.25
-0.23
Minority Interest
-0.49
-0.75
-0.19
0.20
0.40
-0.05
0.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-84.96
-40.67
9.36
5.27
-21.48
30.14
82.95
Equity Capital
27.32
27.23
27.18
27.18
27.18
27.18
27.18
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
444.43
526.00
564.74
554.61
549.12
569.79
544.53
Earnings per share (EPS)
-31.1
-14.94
3.44
1.94
-7.9
11.09
30.52
Diluted Earnings per share
-31.09
-14.94
3.45
1.94
-7.9
11.09
30.52
Operating Profit Margin (Excl OI)
-11.64%
-0.04%
8.49%
9.39%
4.04%
14.97%
27.79%
Gross Profit Margin
-15.81%
-4.48%
3.6%
3.1%
-4.77%
9.59%
23.6%
PAT Margin
-12.33%
-5.64%
1.72%
1.33%
-7.03%
5.93%
14.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.13% vs 27.05% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -108.90% vs -534.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -30,573.08% vs -100.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.76% vs 18.49% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Shemaroo Entert. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
685.10
422.41
262.69
62.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
685.10
422.41
262.69
62.19%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
82.53
-82.53
-100.00%
(Increase) / Decrease In Stocks
0.00
1.30
-1.30
-100.00%
Employee Cost
127.25
87.29
39.96
45.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
579.15
116.56
462.59
396.87%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
58.45
77.27
-18.82
-24.36%
Total Expenditure (Excl Depreciation)
764.85
364.95
399.90
109.58%
Operating Profit (PBDIT) excl Other Income
-79.75
57.46
-137.21
-238.79%
Other Income
8.44
8.12
0.32
3.94%
Operating Profit (PBDIT)
-71.31
65.58
-136.89
-208.74%
Interest
36.98
12.35
24.63
199.43%
Exceptional Items
0.00
0.40
-0.40
-100.00%
Gross Profit (PBDT)
-108.29
53.63
-161.92
-301.92%
Depreciation
6.05
38.61
-32.56
-84.33%
Profit Before Tax
-114.35
15.02
-129.37
-861.32%
Tax
-29.88
7.16
-37.04
-517.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-84.47
7.86
-92.33
-1,174.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-84.47
7.86
-92.33
-1,174.68%
Share in Profit of Associates
0.00
1.70
-1.70
-100.00%
Minority Interest
-0.49
0.00
-0.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-84.96
9.56
-94.52
-988.70%
Equity Capital
27.32
38.81
-11.49
-29.61%
Face Value
10.00
10.00
0.00
Reserves
444.43
0.00
444.43
Earnings per share (EPS)
-31.10
2.46
-33.56
-1,364.23%
Diluted Earnings per share
-31.09
2.47
-33.56
-1,358.70%
Operating Profit Margin (Excl OI)
-11.64%
13.60%
0.00
-25.24%
Gross Profit Margin
-15.81%
12.70%
0.00
-28.51%
PAT Margin
-12.33%
2.26%
0.00
-14.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 685.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.13% vs 27.05% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -84.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -108.90% vs -534.51% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -79.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30,573.08% vs -100.55% in Mar 2024
Annual - Interest
Interest 36.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.76% vs 18.49% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -11.64%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
