Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
26.45
11.44
8.56
5.78
2.72
0.85
508.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26.45
11.44
8.56
5.78
2.72
0.85
508.90
Raw Material Cost
7.92
5.66
6.34
5.92
7.64
9.88
467.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.15
4.47
5.98
3.68
3.62
4.18
32.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.07
1.61
0.10
0.08
2.88
5.50
6.63
Selling and Distribution Expenses
0.00
0.00
0.00
5.68
5.16
5.72
30.77
Other Expenses
-0.90
-0.06
-0.18
-0.38
-0.65
-0.97
-3.92
Total Expenditure (Excl Depreciation)
14.18
11.10
10.58
11.60
12.80
15.61
498.31
Operating Profit (PBDIT) excl Other Income
12.3
0.3
-2
-5.8
-10.1
-14.8
10.600000000000001
Other Income
0.58
1.43
0.16
0.52
0.19
8.23
-13.83
Operating Profit (PBDIT)
8.48
-0.93
-5.03
-4.91
-7.52
-3.12
8.12
Interest
9.07
1.61
0.10
0.08
2.88
5.50
6.63
Exceptional Items
26.72
-9.76
32.01
104.33
27.58
1.27
0.00
Gross Profit (PBDT)
18.53
5.78
2.22
-0.14
-4.92
-9.03
41.35
Depreciation
0.38
0.28
0.37
0.39
2.36
3.41
11.36
Profit Before Tax
25.74
-12.58
26.51
98.95
14.81
-10.76
-9.88
Tax
5.19
-3.38
6.70
24.84
4.47
-2.41
-2.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.56
-9.20
19.80
74.11
10.34
-8.35
-7.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.56
-9.20
19.80
74.11
10.34
-8.35
-7.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.56
-9.20
19.80
74.11
10.34
-8.35
-7.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.1
0.0
0.0
0.0
0.0
0.0
Reserves
701.12
673.01
682.70
360.48
285.68
123.92
224.02
Earnings per share (EPS)
0.5
-0.26
0.68
3.34
0.47
-0.38
-0.33
Diluted Earnings per share
0.5
-0.26
0.68
3.34
0.47
-0.38
-0.33
Operating Profit Margin (Excl OI)
28.41%
-23.03%
-64.95%
-100.73%
-369.86%
-1740.33%
2.08%
Gross Profit Margin
98.76%
-107.52%
314.07%
1719.35%
630.43%
-866.63%
0.29%
PAT Margin
77.71%
-80.37%
231.42%
1282.57%
379.66%
-984.43%
-1.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 132.46% vs 32.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 323.91% vs -146.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 429.17% vs 53.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 468.75% vs 1,500.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shemen Yielding Real Estate Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
26.45
0
26.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
26.45
0
26.45
Raw Material Cost
7.92
0
7.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6.15
0
6.15
Power Cost
0
0
0.00
Manufacturing Expenses
9.07
0
9.07
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-0.90
0.00
-0.90
Total Expenditure (Excl Depreciation)
14.18
0
14.18
Operating Profit (PBDIT) excl Other Income
12.27
0.00
12.27
Other Income
0.58
0
0.58
Operating Profit (PBDIT)
8.48
0
8.48
Interest
9.07
0
9.07
Exceptional Items
26.72
0
26.72
Gross Profit (PBDT)
18.53
0
18.53
Depreciation
0.38
0
0.38
Profit Before Tax
25.74
0
25.74
Tax
5.19
0
5.19
Provisions and contingencies
0
0
0.00
Profit After Tax
20.56
0
20.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.56
0
20.56
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.56
0
20.56
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
701.12
0
701.12
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
28.41%
0%
0.00
28.41%
Gross Profit Margin
98.76%
0%
0.00
98.76%
PAT Margin
77.71%
0%
0.00
77.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 132.46% vs 32.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 323.91% vs -146.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 429.17% vs 53.85% in Dec 2024
Annual - Interest
Interest 0.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 468.75% vs 1,500.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.41%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






