Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
8.56
5.78
2.72
0.85
508.90
560.10
565.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8.56
5.78
2.72
0.85
508.90
560.10
565.28
Raw Material Cost
6.34
5.92
7.64
9.88
467.54
516.57
519.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.98
3.68
3.62
4.18
32.52
31.54
31.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.10
0.08
2.88
5.50
6.63
7.76
8.47
Selling and Distribution Expenses
0.00
5.68
5.16
5.72
30.77
31.37
28.01
Other Expenses
-0.18
-0.38
-0.65
-0.97
-3.92
-3.93
-3.97
Total Expenditure (Excl Depreciation)
10.58
11.60
12.80
15.61
498.31
547.94
547.87
Operating Profit (PBDIT) excl Other Income
-2
-5.8
-10.1
-14.8
10.600000000000001
12.2
17.4
Other Income
0.16
0.52
0.19
8.23
-13.83
-1.62
-5.35
Operating Profit (PBDIT)
-5.03
-4.91
-7.52
-3.12
8.12
19.57
21.41
Interest
0.10
0.08
2.88
5.50
6.63
7.76
8.47
Exceptional Items
32.01
104.33
27.58
1.27
0.00
0.00
92.23
Gross Profit (PBDT)
2.22
-0.14
-4.92
-9.03
41.35
43.53
45.43
Depreciation
0.37
0.39
2.36
3.41
11.36
9.03
9.34
Profit Before Tax
26.51
98.95
14.81
-10.76
-9.88
2.78
95.83
Tax
6.70
24.84
4.47
-2.41
-2.48
0.69
23.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.80
74.11
10.34
-8.35
-7.40
2.09
72.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.80
74.11
10.34
-8.35
-7.40
2.09
72.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.80
74.11
10.34
-8.35
-7.40
2.09
72.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
682.70
360.48
285.68
123.92
224.02
245.93
233.74
Earnings per share (EPS)
0.68
3.34
0.47
-0.38
-0.33
0.09
3.28
Diluted Earnings per share
0.68
3.34
0.47
-0.38
-0.33
0.09
3.28
Operating Profit Margin (Excl OI)
-64.95%
-100.73%
-369.86%
-1740.33%
2.08%
2.17%
3.08%
Gross Profit Margin
314.07%
1719.35%
630.43%
-866.63%
0.29%
2.11%
18.6%
PAT Margin
231.42%
1282.57%
379.66%
-984.43%
-1.45%
0.37%
12.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 48.28% vs 114.81% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -73.28% vs 619.42% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 3.70% vs 29.87% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 0.00% vs -96.55% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Shemen Yielding Real Estate Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
8.56
0
8.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
8.56
0
8.56
Raw Material Cost
6.34
0
6.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5.98
0
5.98
Power Cost
0
0
0.00
Manufacturing Expenses
0.10
0
0.10
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-0.18
0.00
-0.18
Total Expenditure (Excl Depreciation)
10.58
0
10.58
Operating Profit (PBDIT) excl Other Income
-2.03
0.00
-2.03
Other Income
0.16
0
0.16
Operating Profit (PBDIT)
-5.03
0
-5.03
Interest
0.10
0
0.10
Exceptional Items
32.01
0
32.01
Gross Profit (PBDT)
2.22
0
2.22
Depreciation
0.37
0
0.37
Profit Before Tax
26.51
0
26.51
Tax
6.70
0
6.70
Provisions and contingencies
0
0
0.00
Profit After Tax
19.80
0
19.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.80
0
19.80
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.80
0
19.80
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
682.70
0
682.70
Earnings per share (EPS)
0.68
0
0.68
Diluted Earnings per share
0.68
0
0.68
Operating Profit Margin (Excl OI)
-64.95%
0%
0.00
-64.95%
Gross Profit Margin
314.07%
0%
0.00
314.07%
PAT Margin
231.42%
0%
0.00
231.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 0.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 48.28% vs 114.81% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.98 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -73.28% vs 619.42% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.70% vs 29.87% in Dec 2022
Annual - Interest
Interest 0.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -96.55% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -64.95%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






