Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
27,914.10
29,518.44
29,057.62
28,119.63
25,758.68
19,674.59
38,676.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,914.10
29,518.44
29,057.62
28,119.63
25,758.68
19,674.59
38,676.04
Raw Material Cost
21,922.09
23,976.58
23,928.78
24,885.40
23,379.90
15,989.71
35,677.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,070.80
1,285.23
1,352.22
1,397.77
1,116.51
959.68
684.35
Selling and Distribution Expenses
1,100.33
963.10
941.47
1,129.34
863.50
775.49
851.72
Other Expenses
-104.75
-126.35
-133.53
-137.94
-109.64
-94.31
-66.76
Total Expenditure (Excl Depreciation)
23,045.74
24,961.43
24,887.19
26,033.08
24,263.47
16,781.78
36,545.47
Operating Profit (PBDIT) excl Other Income
4868.4
4557
4170.400000000001
2086.5
1495.2
2892.7999999999997
2130.6
Other Income
666.34
1,014.04
1,277.41
715.40
2,019.04
818.24
752.97
Operating Profit (PBDIT)
9,358.96
9,144.91
8,936.98
5,978.14
6,172.31
6,209.79
5,180.40
Interest
1,070.80
1,285.23
1,352.22
1,397.77
1,116.51
959.68
684.35
Exceptional Items
510.02
469.67
93.67
219.08
157.61
-144.98
397.63
Gross Profit (PBDT)
5,992.02
5,541.86
5,128.84
3,234.22
2,378.79
3,684.88
2,999.03
Depreciation
3,999.96
3,775.04
3,576.94
3,251.82
2,742.82
2,588.69
2,292.44
Profit Before Tax
4,798.24
4,554.31
4,101.49
1,547.64
2,470.60
2,516.45
2,601.25
Tax
938.79
767.38
584.97
380.00
733.17
448.01
462.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,013.39
3,944.33
3,458.66
1,082.47
1,536.13
2,392.56
2,286.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,013.39
3,944.33
3,458.66
1,082.47
1,536.13
2,392.56
2,286.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,030.11
840.43
710.43
-33.21
133.94
647.42
539.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,043.50
4,784.76
4,169.09
1,049.25
1,670.07
3,039.98
2,825.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
37,297.99
35,566.09
33,538.08
30,859.43
30,735.92
30,848.52
29,603.58
Earnings per share (EPS)
0.82
0.8
0.71
0.22
0.32
0.49
0.48
Diluted Earnings per share
0.82
0.8
0.71
0.22
0.32
0.49
0.48
Operating Profit Margin (Excl OI)
16.81%
14.76%
14.05%
7.15%
5.48%
14.25%
5.52%
Gross Profit Margin
31.52%
28.22%
26.42%
17.07%
20.24%
25.95%
12.65%
PAT Margin
14.38%
13.36%
11.9%
3.85%
5.96%
12.16%
5.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.43% vs 1.59% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.41% vs 14.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.91% vs 6.15% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.68% vs -4.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shenergy Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
27,914.10
0
27,914.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,914.10
0
27,914.10
Raw Material Cost
21,922.09
0
21,922.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,070.80
0
1,070.80
Selling and Distribution Expenses
1,100.33
0
1,100.33
Other Expenses
-104.75
0.00
-104.75
Total Expenditure (Excl Depreciation)
23,045.74
0
23,045.74
Operating Profit (PBDIT) excl Other Income
4,868.36
0.00
4,868.36
Other Income
666.34
0
666.34
Operating Profit (PBDIT)
9,358.96
0
9,358.96
Interest
1,070.80
0
1,070.80
Exceptional Items
510.02
0
510.02
Gross Profit (PBDT)
5,992.02
0
5,992.02
Depreciation
3,999.96
0
3,999.96
Profit Before Tax
4,798.24
0
4,798.24
Tax
938.79
0
938.79
Provisions and contingencies
0
0
0.00
Profit After Tax
4,013.39
0
4,013.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,013.39
0
4,013.39
Share in Profit of Associates
0
0
0.00
Minority Interest
1,030.11
0
1,030.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,043.50
0
5,043.50
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
37,297.99
0
37,297.99
Earnings per share (EPS)
0.82
0
0.82
Diluted Earnings per share
0.82
0
0.82
Operating Profit Margin (Excl OI)
16.81%
0%
0.00
16.81%
Gross Profit Margin
31.52%
0%
0.00
31.52%
PAT Margin
14.38%
0%
0.00
14.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,791.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.43% vs 1.59% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 504.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.41% vs 14.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 869.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.91% vs 6.15% in Dec 2024
Annual - Interest
Interest 107.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.68% vs -4.95% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






